Important: Free Registration Closes at 5pm Tomorrow
Here is the latest financial fact sheet of FORCE MOTORS. For more details, see the FORCE MOTORS quarterly results and FORCE MOTORS share price and chart. For a sector overview, read our automobiles sector report.
1 Day | % | -3.1 |
No. of shares | m | 13.18 |
1 Week | % | 10.5 |
1 Month | % | -0.7 |
1 Year | % | -16.2 |
52 week H/L | Rs | 1,740.0/918.9 |
No. of Mths Year Ending |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
5-Yr Chart Click to enlarge
|
---|
FORCE MOTORS EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 4,839 | 4,810 | 3,238 | 1,869 | 1,560 | |
Low | Rs | 2,801 | 2,725 | 1,300 | 580 | 695 | |
Sales per share (Unadj.) | Rs | 2,005.9 | 2,520.6 | 2,771.2 | 2,337.3 | 1,508.5 | |
Earnings per share (Unadj.) | Rs | 136.7 | 111.7 | 111.9 | 44.4 | -84.7 | |
Diluted earnings per share | Rs | 136.7 | 111.7 | 111.9 | 44.4 | -84.7 | |
Cash flow per share (Unadj.) | Rs | 222.5 | 209.8 | 226.4 | 192.0 | 47.1 | |
Dividends per share (Unadj.) | Rs | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 | |
Adj. dividends per share | Rs | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 | |
Avg Dividend yield | % | 0.3 | 0.3 | 0.4 | 0.8 | 0.4 | |
Book value per share (Unadj.) | Rs | 1,265.2 | 1,366.6 | 1,466.8 | 1,491.2 | 1,394.4 | |
Adj. book value per share | Rs | 1,265.6 | 1,366.9 | 1,467.2 | 1,491.6 | 1,394.8 | |
Shares outstanding (eoy) | m | 13.18 | 13.18 | 13.18 | 13.18 | 13.18 | |
Price / Sales ratio | x | 1.9 | 1.5 | 0.8 | 0.5 | 0.7 | |
Avg P/E ratio | x | 27.9 | 33.7 | 20.3 | 27.6 | -13.3 | |
P/CF ratio (eoy) | x | 17.2 | 18.0 | 10.0 | 6.4 | 23.9 | |
Price / Book Value ratio | x | 3.0 | 2.8 | 1.5 | 0.8 | 0.8 | |
Dividend payout | % | 7.3 | 9.0 | 8.9 | 22.5 | -5.9 | |
Avg Mkt Cap | Rs m | 50,333 | 49,642 | 29,897 | 16,134 | 14,854 | |
Total wages/salary | Rs m | 3,501 | 3,866 | 4,054 | 4,066 | 3,512 |
FORCE MOTORS INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 26,438 | 33,221 | 36,525 | 30,805 | 19,882 | |
Other income | Rs m | 849 | 687 | 816 | 428 | 249 | |
Total revenues | Rs m | 27,287 | 33,909 | 37,341 | 31,233 | 20,131 | |
Gross profit | Rs m | 2,691 | 2,678 | 2,788 | 2,298 | 131 | |
Depreciation | Rs m | 1,131 | 1,293 | 1,509 | 1,945 | 1,737 | |
Interest | Rs m | 55 | 67 | 153 | 279 | 282 | |
Profit before tax | Rs m | 2,354 | 2,006 | 1,942 | 502 | -1,639 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 552 | 534 | 467 | -83 | -523 | |
Profit after tax | Rs m | 1,802 | 1,472 | 1,474 | 585 | -1,116 | |
Gross profit margin | % | 10.2 | 8.1 | 7.6 | 7.5 | 0.7 | |
Effective tax rate | % | 23.4 | 26.6 | 24.1 | -16.4 | 31.9 | |
Net profit margin | % | 6.8 | 4.4 | 4.0 | 1.9 | -5.6 |
FORCE MOTORS BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 13,887 | 11,266 | 10,914 | 10,271 | 8,818 | |
Current liabilities | Rs m | 9,013 | 6,830 | 6,531 | 9,111 | 8,736 | |
Net working cap to sales | % | 18.4 | 13.4 | 12.0 | 3.8 | 0.4 | |
Current ratio | x | 1.5 | 1.6 | 1.7 | 1.1 | 1.0 | |
Inventory Days | Days | 11 | 9 | 16 | 27 | 65 | |
Debtors Days | Days | 159 | 266 | 166 | 200 | 231 | |
Net fixed assets | Rs m | 12,037 | 13,964 | 17,446 | 20,638 | 22,981 | |
Share capital | Rs m | 132 | 132 | 132 | 132 | 132 | |
"Free" reserves | Rs m | 16,544 | 17,880 | 19,200 | 19,522 | 18,247 | |
Net worth | Rs m | 16,676 | 18,011 | 19,332 | 19,653 | 18,378 | |
Long term debt | Rs m | 20 | 0 | 2,056 | 1,875 | 4,938 | |
Total assets | Rs m | 25,924 | 25,230 | 28,360 | 30,909 | 31,799 | |
Interest coverage | x | 43.5 | 31.1 | 13.7 | 2.8 | -4.8 | |
Debt to equity ratio | x | 0 | 0 | 0.1 | 0.1 | 0.3 | |
Sales to assets ratio | x | 1.0 | 1.3 | 1.3 | 1.0 | 0.6 | |
Return on assets | % | 7.2 | 6.1 | 5.7 | 2.8 | -2.6 | |
Return on equity | % | 10.8 | 8.2 | 7.6 | 3.0 | -6.1 | |
Return on capital | % | 14.4 | 11.5 | 9.8 | 3.6 | -5.8 | |
Exports to sales | % | 1.9 | 1.1 | 0.6 | 1.5 | 3.7 | |
Imports to sales | % | 32.3 | 35.3 | 35.3 | 33.8 | 31.3 | |
Exports (fob) | Rs m | 507 | 368 | 215 | 456 | 735 | |
Imports (cif) | Rs m | 8,537 | 11,712 | 12,885 | 10,424 | 6,229 | |
Fx inflow | Rs m | 507 | 368 | 215 | 456 | 735 | |
Fx outflow | Rs m | 8,537 | 11,712 | 12,885 | 10,424 | 6,229 | |
Net fx | Rs m | -8,029 | -11,344 | -12,670 | -9,968 | -5,494 |
FORCE MOTORS CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 4,706 | 2,565 | 3,140 | 4,092 | 73 | |
From Investments | Rs m | -6,208 | -806 | -6,056 | -3,274 | -3,326 | |
From Financial Activity | Rs m | 1,802 | -2,229 | 2,563 | -197 | 2,935 | |
Net Cashflow | Rs m | 300 | -470 | -353 | 621 | -318 |
Share Holding
Shareholding as on Mar 2022
|
Company Information
|
CHM: Abhaykumar Firodia | COMP SEC: Gaurav Deshkumh | YEAR OF INC: 1958 | BSE CODE: 500033 | FV (Rs): 10 | DIV YIELD (%): 0.5 |
More Automobiles-Trucks/lcv Company Fact Sheets: TATA MOTORS MARUTI SUZUKI BAJAJ AUTO ASHOK LEYLAND M&M
Compare FORCE MOTORS With: TATA MOTORS MARUTI SUZUKI BAJAJ AUTO ASHOK LEYLAND M&M
Asian share markets tumbled more than 1% today following a sharp sell-off on Wall Street fuelled by concerns about the impact of runaway inflation on the economy.
Hero MotoCorp has gained over 10% in the past one week. What are the key triggers driving the auto stock higher?
The buyback price is 20% higher than Bajaj Auto's current market price.
We look at the top EV stocks from each space and the returns they are generating for investors.
These stocks have the potential to gain from India's expanding electric two-wheeler market.
Post Covid consumer are preferring personal mobility. Which company has a better chance at.
More Views on NewsWith India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.
Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.
Some sectors have corrected by 50%. Do they merit a look?
This aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.
This is how you can tell the market is going to recover.
More