India's Revival: A Once-in-a-Generation Wealth Making Opportunity
Here is the latest financial fact sheet of Linde India. For more details, see the Linde India quarterly results and Linde India share price and chart. For a sector overview, read our energy sector report.
% ch | % | 1.3 |
No. of shares | m | 121.48 |
% ch week | % | -1.4 |
% ch 1-mth | % | 9.8 |
% ch 12-mth | % | 251.5 |
52 week H/L | Rs | 1,933.2/485.7 |
No. of Mths Year Ending |
12 Dec-14 |
12 Dec-15 |
12 Dec-16* |
12 Dec-17 |
12 Dec-18 |
5-Yr Chart Click to enlarge
|
---|
LINDE INDIA EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 464 | 479 | 414 | 557 | 706 | |
Low | Rs | 264 | 297 | 241 | 344 | 386 | |
Sales per share (Unadj.) | Rs | 174.9 | 183.7 | 184.6 | 238.4 | 257.0 | |
Earnings per share (Unadj.) | Rs | 0.6 | 2.8 | 1.8 | 1.9 | 3.0 | |
Diluted earnings per share | Rs | 0.4 | 1.9 | 1.3 | 1.3 | 2.1 | |
Cash flow per share (Unadj.) | Rs | 21.9 | 21.7 | 25.5 | 26.1 | 26.4 | |
Dividends per share (Unadj.) | Rs | 1.50 | 0.75 | 0.75 | 1.00 | 1.50 | |
Adj. dividends per share | Rs | 1.05 | 0.53 | 0.53 | 0.70 | 1.05 | |
Dividend yield (eoy) | % | 0.4 | 0.2 | 0.2 | 0.2 | 0.3 | |
Book value per share (Unadj.) | Rs | 162.9 | 163.3 | 168.9 | 170.1 | 171.4 | |
Adj. book value per share | Rs | 114.4 | 114.6 | 118.6 | 119.4 | 120.3 | |
Shares outstanding (eoy) | m | 85.28 | 85.28 | 85.28 | 85.28 | 85.28 | |
Bonus/Rights/Conversions | - | - | - | - | - | ||
Price / Sales ratio | x | 2.1 | 2.1 | 1.8 | 1.9 | 2.1 | |
Avg P/E ratio | x | 574.6 | 140.9 | 179.4 | 237.4 | 181.1 | |
P/CF ratio (eoy) | x | 16.6 | 17.9 | 12.8 | 17.3 | 20.7 | |
Price / Book Value ratio | x | 2.2 | 2.4 | 1.9 | 2.6 | 3.2 | |
Dividend payout | % | 236.8 | 27.3 | 41.1 | 52.7 | 49.8 | |
Avg Mkt Cap | Rs m | 31,042 | 33,067 | 27,904 | 38,431 | 46,542 | |
No. of employees | `000 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | |
Total wages/salary | Rs m | 909 | 924 | 1,020 | 1,165 | 1,273 | |
Avg. sales/employee | Rs Th | 17,924.9 | 21,256.9 | 20,746.8 | 27,660.7 | 27,124.4 | |
Avg. wages/employee | Rs Th | 1,092.7 | 1,254.1 | 1,344.3 | 1,584.4 | 1,575.4 | |
Avg. net profit/employee | Rs Th | 64.9 | 318.3 | 204.9 | 220.3 | 318.1 |
LINDE INDIA INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 14,914 | 15,666 | 15,747 | 20,331 | 21,917 | |
Other income | Rs m | 108 | 318 | 192 | 78 | 84 | |
Total revenues | Rs m | 15,022 | 15,984 | 15,939 | 20,408 | 22,000 | |
Gross profit | Rs m | 2,770 | 2,297 | 3,134 | 3,339 | 3,328 | |
Depreciation | Rs m | 1,814 | 1,615 | 2,019 | 2,063 | 1,991 | |
Interest | Rs m | 1,029 | 899 | 1,146 | 1,165 | 1,027 | |
Profit before tax | Rs m | 36 | 101 | 161 | 189 | 394 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | -95 | 0 | -55 | 0 | |
Tax | Rs m | -18 | -229 | 5 | -28 | 137 | |
Profit after tax | Rs m | 54 | 235 | 156 | 162 | 257 | |
Gross profit margin | % | 18.6 | 14.7 | 19.9 | 16.4 | 15.2 | |
Effective tax rate | % | -50.9 | -227.6 | 3.3 | -14.7 | 34.7 | |
Net profit margin | % | 0.4 | 1.5 | 1.0 | 0.8 | 1.2 |
LINDE INDIA BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 6,213 | 5,738 | 7,417 | 6,750 | 7,552 | |
Current liabilities | Rs m | 8,964 | 4,759 | 9,597 | 10,197 | 13,538 | |
Net working cap to sales | % | -18.4 | 6.2 | -13.8 | -17.0 | -27.3 | |
Current ratio | x | 0.7 | 1.2 | 0.8 | 0.7 | 0.6 | |
Inventory Days | Days | 17 | 15 | 16 | 12 | 12 | |
Debtors Days | Days | 75 | 78 | 87 | 63 | 59 | |
Net fixed assets | Rs m | 25,569 | 21,576 | 27,649 | 25,913 | 22,060 | |
Share capital | Rs m | 853 | 853 | 853 | 853 | 853 | |
"Free" reserves | Rs m | 13,004 | 13,117 | 13,553 | 13,653 | 13,766 | |
Net worth | Rs m | 13,892 | 13,926 | 14,406 | 14,506 | 14,619 | |
Long term debt | Rs m | 11,024 | 13,383 | 9,897 | 7,764 | 4,168 | |
Total assets | Rs m | 38,795 | 36,642 | 38,812 | 34,121 | 34,103 | |
Interest coverage | x | 1.0 | 1.1 | 1.1 | 1.2 | 1.4 | |
Debt to equity ratio | x | 0.8 | 1.0 | 0.7 | 0.5 | 0.3 | |
Sales to assets ratio | x | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | |
Return on assets | % | 2.8 | 3.1 | 3.4 | 3.9 | 3.8 | |
Return on equity | % | 0.4 | 1.7 | 1.1 | 1.1 | 1.8 | |
Return on capital | % | 4.3 | 3.3 | 5.4 | 5.8 | 7.6 | |
Exports to sales | % | 1.6 | 1.0 | 0 | 0 | 0 | |
Imports to sales | % | 6.6 | 16.6 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 242 | 151 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 984 | 2,606 | 0 | 0 | 0 | |
Fx inflow | Rs m | 439 | 216 | 605 | 952 | 618 | |
Fx outflow | Rs m | 2,112 | 3,832 | 1,813 | 929 | 2,117 | |
Net fx | Rs m | -1,673 | -3,616 | -1,208 | 22 | -1,499 |
LINDE INDIA CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 2,714 | 2,424 | 2,976 | 2,521 | 3,803 | |
From Investments | Rs m | -2,643 | -576 | -1,314 | -593 | -735 | |
From Financial Activity | Rs m | -84 | -2,215 | -814 | -2,611 | -2,197 | |
Net Cashflow | Rs m | -12 | -368 | 848 | -683 | 871 |
Share Holding
|
Company Information
|
CHM: Sanjiv Lamba | COMP SEC: Pawan Marda | YEAR OF INC: 1935 | BSE CODE: 523457 | FV (Rs): 10 | DIV YIELD (%): 0.1 |
Read: LINDE INDIA 2017-18 Annual Report Analysis
More Industrial Gases Company Fact Sheets: GAIL ESSAR OIL SUZLON ENERGY HIND.OIL EXP CHENNAI PETROLEUM
Compare LINDE INDIA With: GAIL ESSAR OIL SUZLON ENERGY HIND.OIL EXP CHENNAI PETROLEUM
Compare LINDE INDIA With: DONGFANG ELEC. (China) ANSALDO STS (Italy) SHANGHAI ELEC. (China) ABB (Switz.)
Indian share markets crashed yesterday as fears that the government could go for stricter lockdowns to curb the second wave of Covid-19.
For the quarter ended March 2020, LINDE INDIA has posted a net profit of Rs 390 m (up 9.7% YoY). Sales on the other hand came in at Rs 4 bn (down 14.5% YoY). Read on for a complete analysis of LINDE INDIA's quarterly results.
For the quarter ended June 2019, LINDE INDIA has posted a net profit of Rs 202 m (up 284.1% YoY). Sales on the other hand came in at Rs 5 bn (down 9.4% YoY). Read on for a complete analysis of LINDE INDIA's quarterly results.
Here's an analysis of the annual report of LINDE INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of LINDE INDIA. Also includes updates on the valuation of LINDE INDIA.
More Views on NewsA tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
What should you do if the market falls? In this video, I'll tell you what I will do.
More