Get Full Details: Richa is Very Bullish on This Smallcap Stock
Here is the latest financial fact sheet of KANSAI NEROLAC. For more details, see the KANSAI NEROLAC quarterly results and KANSAI NEROLAC share price and chart. For a sector overview, read our paints sector report.
1 Day | % | 0.7 |
No. of shares | m | 538.92 |
1 Week | % | 0.9 |
1 Month | % | -7.8 |
1 Year | % | -33.9 |
52 week H/L | Rs | 674.2/358.1 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
KANSAI NEROLAC EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 608 | 540 | 573 | 680 | 674 | |
Low | Rs | 372 | 343 | 296 | 333 | 422 | |
Sales per share (Unadj.) | Rs | 83.6 | 100.7 | 98.0 | 94.2 | 118.2 | |
Earnings per share (Unadj.) | Rs | 9.5 | 8.3 | 9.6 | 9.8 | 6.4 | |
Diluted earnings per share | Rs | 9.5 | 8.3 | 9.6 | 9.8 | 6.4 | |
Cash flow per share (Unadj.) | Rs | 11.0 | 10.3 | 12.2 | 12.8 | 9.5 | |
Dividends per share (Unadj.) | Rs | 2.60 | 2.60 | 3.15 | 5.25 | 2.25 | |
Adj. dividends per share | Rs | 2.60 | 2.60 | 3.15 | 5.25 | 2.25 | |
Avg Dividend yield | % | 0.5 | 0.6 | 0.7 | 1.0 | 0.4 | |
Book value per share (Unadj.) | Rs | 58.1 | 63.4 | 69.8 | 75.2 | 76.7 | |
Adj. book value per share | Rs | 58.1 | 63.4 | 69.8 | 75.2 | 76.7 | |
Shares outstanding (eoy) | m | 538.92 | 538.92 | 538.92 | 538.92 | 538.92 | |
Price / Sales ratio | x | 5.9 | 4.4 | 4.4 | 5.4 | 4.6 | |
Avg P/E ratio | x | 51.4 | 53.2 | 45.4 | 51.9 | 86.1 | |
P/CF ratio (eoy) | x | 44.7 | 43.0 | 35.6 | 39.5 | 57.6 | |
Price / Book Value ratio | x | 8.4 | 7.0 | 6.2 | 6.7 | 7.1 | |
Dividend payout | % | 27.3 | 31.3 | 32.9 | 53.8 | 35.3 | |
Avg Mkt Cap | Rs m | 264,030 | 238,162 | 234,241 | 272,855 | 295,382 | |
Total wages/salary | Rs m | 2,351 | 2,834 | 3,104 | 3,047 | 3,556 |
KANSAI NEROLAC INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 45,076 | 54,243 | 52,800 | 50,743 | 63,694 | |
Other income | Rs m | 709 | 605 | 255 | 382 | 254 | |
Total revenues | Rs m | 45,786 | 54,848 | 53,055 | 51,125 | 63,948 | |
Gross profit | Rs m | 7,938 | 7,525 | 8,045 | 8,633 | 6,494 | |
Depreciation | Rs m | 771 | 1,063 | 1,421 | 1,653 | 1,698 | |
Interest | Rs m | 7 | 100 | 209 | 237 | 286 | |
Profit before tax | Rs m | 7,870 | 6,968 | 6,670 | 7,125 | 4,764 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 2,732 | 2,491 | 1,512 | 1,867 | 1,333 | |
Profit after tax | Rs m | 5,138 | 4,477 | 5,158 | 5,257 | 3,432 | |
Gross profit margin | % | 17.6 | 13.9 | 15.2 | 17.0 | 10.2 | |
Effective tax rate | % | 34.7 | 35.8 | 22.7 | 26.2 | 28.0 | |
Net profit margin | % | 11.4 | 8.3 | 9.8 | 10.4 | 5.4 |
KANSAI NEROLAC BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 25,850 | 23,204 | 24,885 | 31,779 | 32,303 | |
Current liabilities | Rs m | 8,900 | 9,504 | 9,172 | 12,405 | 13,261 | |
Net working cap to sales | % | 37.6 | 25.3 | 29.8 | 38.2 | 29.9 | |
Current ratio | x | 2.9 | 2.4 | 2.7 | 2.6 | 2.4 | |
Inventory Days | Days | 55 | 41 | 43 | 65 | 27 | |
Debtors Days | Days | 6 | 5 | 5 | 7 | 6 | |
Net fixed assets | Rs m | 15,449 | 21,975 | 23,951 | 23,555 | 24,791 | |
Share capital | Rs m | 539 | 539 | 539 | 539 | 539 | |
"Free" reserves | Rs m | 30,784 | 33,624 | 37,064 | 39,990 | 40,783 | |
Net worth | Rs m | 31,323 | 34,163 | 37,603 | 40,529 | 41,322 | |
Long term debt | Rs m | 97 | 44 | 234 | 172 | 109 | |
Total assets | Rs m | 41,299 | 45,179 | 48,836 | 55,334 | 57,094 | |
Interest coverage | x | 1,175.6 | 70.9 | 32.9 | 31.0 | 17.7 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 1.1 | 1.2 | 1.1 | 0.9 | 1.1 | |
Return on assets | % | 12.5 | 10.1 | 11.0 | 9.9 | 6.5 | |
Return on equity | % | 16.4 | 13.1 | 13.7 | 13.0 | 8.3 | |
Return on capital | % | 25.1 | 20.7 | 18.2 | 18.1 | 12.2 | |
Exports to sales | % | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | |
Imports to sales | % | 23.7 | 22.3 | 14.6 | 15.0 | 17.4 | |
Exports (fob) | Rs m | 50 | 78 | 96 | 94 | 116 | |
Imports (cif) | Rs m | 10,693 | 12,104 | 7,697 | 7,631 | 11,064 | |
Fx inflow | Rs m | 51 | 78 | 96 | 94 | 116 | |
Fx outflow | Rs m | 11,116 | 12,104 | 7,697 | 7,631 | 11,064 | |
Net fx | Rs m | -11,066 | -12,025 | -7,601 | -7,537 | -10,948 |
KANSAI NEROLAC CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 3,600 | 999 | 5,951 | 6,459 | 248 | |
From Investments | Rs m | -1,627 | 885 | -3,762 | -4,528 | 2,495 | |
From Financial Activity | Rs m | -1,916 | -2,229 | -1,407 | -2,742 | -3,093 | |
Net Cashflow | Rs m | 57 | -347 | 782 | -802 | -361 |
Share Holding
Shareholding as on Mar 2022
|
Company Information
|
CHM: Pradip Panalal Shah | COMP SEC: Chaitanya Mundra | YEAR OF INC: 1920 | BSE CODE: 500165 | FV (Rs): 1 | DIV YIELD (%): 0.6 |
Read: KANSAI NEROLAC 2021-22 Annual Report Analysis
More Paints Company Fact Sheets: ASIAN PAINTS INDIGO PAINTS AKZO NOBEL SHALIMAR PAINTS ASAHI SONGWON
Compare KANSAI NEROLAC With: ASIAN PAINTS INDIGO PAINTS AKZO NOBEL SHALIMAR PAINTS ASAHI SONGWON
After opening the day deep in the red, Indian share markets slowly recovered most of their losses and ended on a flat note.
Here's an analysis of the annual report of KANSAI NEROLAC for 2021-22. It includes a full income statement, balance sheet and cash flow analysis of KANSAI NEROLAC. Also includes updates on the valuation of KANSAI NEROLAC.
For the last two weeks, paint stocks have been correcting amid rising crude oil prices.
Here's why most of the paint stocks are under intense pressure these days.
Asian Paints' profit was lower due to an exceptional loss of Rs 1.2 bn and expected delay in receivable subsidy from the government.
The rise is crude oil prices has increased input costs for a wide range of sectors.
More Views on NewsThis aspect of investing has a very high weightage on your overall returns, but often gets ignored when winning stories are written.
Why this may not be the best time to buy smallcaps.
The good side of a market correction? Investors get consistent compounding stocks at a discount.
These value stocks have the potential to deliver good returns in the long run. Watch out for them.
Global markets have become volatile, sending chills through the crude oil market.
More