FREE Event: How to Profit from the Massive Upcoming Revival in Smallcaps
Here is the latest financial fact sheet of Grasim Industries. For more details, see the Grasim Industries quarterly results and Grasim Industries share price and chart. For a sector overview, read our textiles sector report.
% ch | % | 3.5 |
No. of shares | m | 466.78 |
% ch week | % | 2.8 |
% ch 1-mth | % | 13.1 |
% ch 12-mth | % | 34.7 |
52 week H/L | Rs | 1,040.1/380.0 |
No. of Mths Year Ending |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
5-Yr Chart Click to enlarge
|
---|
GRASIM EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 3,590 | 3,865 | 1,098 | 1,332 | 1,115 | |
Low | Rs | 2,586 | 3,242 | 765 | 999 | 689 | |
Sales per share (Unadj.) | Rs | 3,575.4 | 4,127.6 | 772.6 | 850.3 | 1,109.7 | |
Earnings per share (Unadj.) | Rs | 189.8 | 370.0 | 90.9 | 56.1 | 42.2 | |
Diluted earnings per share | Rs | 37.4 | 74.0 | 91.0 | 79.0 | 59.5 | |
Cash flow per share (Unadj.) | Rs | 360.0 | 566.5 | 129.7 | 97.5 | 91.8 | |
Dividends per share (Unadj.) | Rs | 18.00 | 22.50 | 5.50 | 6.20 | 7.00 | |
Adj. dividends per share | Rs | 3.54 | 4.50 | 5.50 | 8.73 | 9.86 | |
Dividend yield (eoy) | % | 0.6 | 0.6 | 0.6 | 0.5 | 0.8 | |
Book value per share (Unadj.) | Rs | 2,664.9 | 2,938.0 | 672.3 | 872.6 | 848.1 | |
Adj. book value per share | Rs | 524.5 | 587.6 | 672.4 | 1,228.9 | 1,194.9 | |
Shares outstanding (eoy) | m | 91.87 | 93.36 | 466.84 | 657.37 | 657.60 | |
Bonus/Rights/Conversions | ESOS | A,ESOS | ESOP | - | ESOS | ||
Price / Sales ratio | x | 0.9 | 0.9 | 1.2 | 1.4 | 0.8 | |
Avg P/E ratio | x | 16.3 | 9.6 | 10.2 | 20.8 | 21.4 | |
P/CF ratio (eoy) | x | 8.6 | 6.3 | 7.2 | 11.9 | 9.8 | |
Price / Book Value ratio | x | 1.2 | 1.2 | 1.4 | 1.3 | 1.1 | |
Dividend payout | % | 9.5 | 6.1 | 6.0 | 11.1 | 16.6 | |
Avg Mkt Cap | Rs m | 283,695 | 331,759 | 434,861 | 766,099 | 593,057 | |
No. of employees | `000 | 7.4 | 8.9 | 8.7 | 24.3 | 24.4 | |
Total wages/salary | Rs m | 21,412 | 21,278 | 22,656 | 39,924 | 51,934 | |
Avg. sales/employee | Rs Th | 44,502.6 | 43,341.6 | 41,606.2 | 23,014.7 | 29,918.3 | |
Avg. wages/employee | Rs Th | 2,900.9 | 2,393.2 | 2,613.4 | 1,643.9 | 2,129.3 | |
Avg. net profit/employee | Rs Th | 2,362.6 | 3,885.7 | 4,897.5 | 1,518.4 | 1,138.2 |
GRASIM INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 328,473 | 385,350 | 360,684 | 558,935 | 729,706 | |
Other income | Rs m | 5,390 | 6,616 | 9,478 | 8,607 | 8,014 | |
Total revenues | Rs m | 333,863 | 391,966 | 370,162 | 567,542 | 737,720 | |
Gross profit | Rs m | 51,445 | 64,045 | 73,851 | 100,227 | 120,185 | |
Depreciation | Rs m | 15,632 | 18,338 | 18,076 | 27,244 | 32,605 | |
Interest | Rs m | 6,674 | 7,181 | 7,024 | 13,640 | 17,806 | |
Profit before tax | Rs m | 34,528 | 45,142 | 58,229 | 67,950 | 77,788 | |
Minority Interest | Rs m | -8,379 | 1,930 | 1,294 | -7,274 | 291 | |
Prior Period Items | Rs m | 1,542 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | -95 | -279 | 0 | -4,329 | -25,745 | |
Tax | Rs m | 10,159 | 12,246 | 17,067 | 19,471 | 24,574 | |
Profit after tax | Rs m | 17,438 | 34,547 | 42,456 | 36,876 | 27,760 | |
Gross profit margin | % | 15.7 | 16.6 | 20.5 | 17.9 | 16.5 | |
Effective tax rate | % | 29.4 | 27.1 | 29.3 | 28.7 | 31.6 | |
Net profit margin | % | 5.3 | 9.0 | 11.8 | 6.6 | 3.8 |
GRASIM BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 128,137 | 150,766 | 184,595 | 403,092 | 487,118 | |
Current liabilities | Rs m | 123,694 | 144,630 | 109,951 | 422,919 | 461,189 | |
Net working cap to sales | % | 1.4 | 1.6 | 20.7 | -3.5 | 3.6 | |
Current ratio | x | 1.0 | 1.0 | 1.7 | 1.0 | 1.1 | |
Inventory Days | Days | 48 | 39 | 43 | 38 | 33 | |
Debtors Days | Days | 27 | 28 | 30 | 34 | 32 | |
Net fixed assets | Rs m | 301,894 | 327,030 | 327,168 | 476,909 | 523,516 | |
Share capital | Rs m | 919 | 934 | 934 | 1,315 | 1,315 | |
"Free" reserves | Rs m | 243,910 | 273,360 | 312,934 | 572,304 | 556,417 | |
Net worth | Rs m | 244,828 | 274,293 | 313,868 | 573,619 | 557,732 | |
Long term debt | Rs m | 62,616 | 55,442 | 67,687 | 407,934 | 555,869 | |
Total assets | Rs m | 539,339 | 595,955 | 627,676 | 2,079,201 | 2,292,027 | |
Interest coverage | x | 6.2 | 7.3 | 9.3 | 6.0 | 5.4 | |
Debt to equity ratio | x | 0.3 | 0.2 | 0.2 | 0.7 | 1.0 | |
Sales to assets ratio | x | 0.6 | 0.6 | 0.6 | 0.3 | 0.3 | |
Return on assets | % | 4.5 | 7.0 | 7.9 | 2.4 | 2.0 | |
Return on equity | % | 7.1 | 12.6 | 13.5 | 6.4 | 5.0 | |
Return on capital | % | 11.1 | 16.4 | 17.4 | 7.1 | 6.3 | |
Exports to sales | % | 4.9 | 5.7 | 0 | 0 | 0 | |
Imports to sales | % | 8.7 | 7.8 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 16,054 | 22,149 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 28,732 | 30,202 | 0 | 0 | 0 | |
Fx inflow | Rs m | 16,086 | 22,176 | 25,592 | 29,873 | 28,903 | |
Fx outflow | Rs m | 28,930 | 30,417 | 37,250 | 58,792 | 63,274 | |
Net fx | Rs m | -12,844 | -8,240 | -11,658 | -28,920 | -34,371 |
GRASIM CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 45,941 | 58,684 | 72,878 | -41,399 | -24,548 | |
From Investments | Rs m | -23,704 | -45,726 | -34,877 | 5,098 | -21,870 | |
From Financial Activity | Rs m | -22,780 | -13,646 | -37,986 | 34,491 | 48,702 | |
Net Cashflow | Rs m | -542 | -114 | -195 | 8,555 | 2,746 |
Share Holding
|
Company Information
|
CHM: Kumar Mangalam Birla | COMP SEC: Ashok Malu | YEAR OF INC: 1947 | BSE CODE: 500300 | FV (Rs): 2 | DIV YIELD (%): 1.0 |
Read: GRASIM 2018-19 Annual Report Analysis
More Textiles Company Fact Sheets: HANUNG TOYS BOMBAY RAYON F WELSPUN INDIA KEWAL KIRAN CLOTHING BOMBAY DYEING
Compare GRASIM With: HANUNG TOYS BOMBAY RAYON F WELSPUN INDIA KEWAL KIRAN CLOTHING BOMBAY DYEING
After staging a gap-up opening, Indian share markets extended gains as the session progressed and rallied nearly 2%, boosted by realty and finance stocks.
For the quarter ended June 2020, GRASIM has posted a net profit of Rs 6 bn (down 65.6% YoY). Sales on the other hand came in at Rs 136 bn (down 27.8% YoY). Read on for a complete analysis of GRASIM's quarterly results.
For the quarter ended December 2019, GRASIM has posted a net profit of Rs 10 bn (down 6.2% YoY). Sales on the other hand came in at Rs 192 bn (up 4.3% YoY). Read on for a complete analysis of GRASIM's quarterly results.
Here's an analysis of the annual report of GRASIM for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of GRASIM. Also includes updates on the valuation of GRASIM.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More