10 Charts, 1 Growth Story: Join us for an Exclusive Webinar LIVE on April 23rd @6pm
Here is the latest financial fact sheet of L&T. For more details, see the L&T quarterly results and L&T share price and chart. For a sector overview, read our engineering sector report.
% ch | % | 1.6 |
No. of shares | m | 1,398.73 |
% ch week | % | -1.0 |
% ch 1-mth | % | -5.7 |
% ch 12-mth | % | 45.4 |
52 week H/L | Rs | 1,593.0/791.6 |
No. of Mths Year Ending |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
5-Yr Chart Click to enlarge
|
---|
L&T EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 1,886 | 1,593 | 1,834 | 1,459 | 1,607 | |
Low | Rs | 1,070 | 1,177 | 1,115 | 1,183 | 661 | |
Sales per share (Unadj.) | Rs | 1,085.6 | 1,171.7 | 854.0 | 964.0 | 1,036.1 | |
Earnings per share (Unadj.) | Rs | 48.8 | 69.5 | 57.1 | 72.8 | 72.9 | |
Diluted earnings per share | Rs | 32.5 | 46.4 | 57.2 | 73.0 | 73.2 | |
Cash flow per share (Unadj.) | Rs | 68.0 | 94.9 | 70.9 | 86.5 | 90.5 | |
Dividends per share (Unadj.) | Rs | 18.25 | 21.00 | 16.00 | 18.00 | 18.00 | |
Adj. dividends per share | Rs | 12.15 | 14.01 | 16.03 | 18.05 | 18.07 | |
Dividend yield (eoy) | % | 1.2 | 1.5 | 1.1 | 1.4 | 1.6 | |
Book value per share (Unadj.) | Rs | 474.3 | 538.2 | 397.2 | 444.7 | 475.3 | |
Adj. book value per share | Rs | 315.9 | 359.0 | 397.9 | 445.9 | 477.0 | |
Shares outstanding (eoy) | m | 931.48 | 932.97 | 1,401.37 | 1,402.73 | 1,403.89 | |
Bonus/Rights/Conversions | - | ESOP | ESOP | ESOP | ESOP | ||
Price / Sales ratio | x | 1.4 | 1.2 | 1.7 | 1.4 | 1.1 | |
Avg P/E ratio | x | 30.3 | 19.9 | 25.8 | 18.1 | 15.5 | |
P/CF ratio (eoy) | x | 21.7 | 14.6 | 20.8 | 15.3 | 12.5 | |
Price / Book Value ratio | x | 3.1 | 2.6 | 3.7 | 3.0 | 2.4 | |
Dividend payout | % | 37.4 | 30.2 | 28.0 | 24.7 | 24.7 | |
Avg Mkt Cap | Rs m | 1,376,867 | 1,292,163 | 2,066,040 | 1,853,357 | 1,591,871 | |
No. of employees | `000 | 43.4 | 41.5 | 42.9 | 44.8 | 45.5 | |
Total wages/salary | Rs m | 133,308 | 138,540 | 152,708 | 174,664 | 231,140 | |
Avg. sales/employee | Rs Th | 23,324.8 | 26,361.8 | 27,882.6 | 30,209.4 | 31,997.8 | |
Avg. wages/employee | Rs Th | 3,074.9 | 3,341.0 | 3,557.6 | 3,902.1 | 5,084.8 | |
Avg. net profit/employee | Rs Th | 1,048.3 | 1,564.1 | 1,864.8 | 2,282.5 | 2,252.6 |
L&T INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 1,011,225 | 1,093,118 | 1,196,832 | 1,352,203 | 1,454,524 | |
Other income | Rs m | 9,044 | 13,441 | 13,419 | 18,365 | 23,609 | |
Total revenues | Rs m | 1,020,268 | 1,106,559 | 1,210,251 | 1,370,568 | 1,478,133 | |
Gross profit | Rs m | 105,557 | 111,316 | 136,415 | 158,990 | 163,290 | |
Depreciation | Rs m | 17,867 | 23,699 | 19,287 | 19,230 | 24,623 | |
Interest | Rs m | 16,551 | 13,398 | 15,385 | 18,026 | 27,967 | |
Profit before tax | Rs m | 80,182 | 87,659 | 115,162 | 140,099 | 134,310 | |
Minority Interest | Rs m | -9,424 | -3,953 | -4,359 | -210 | 720 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | -942 | 1,214 | 1,230 | 2,948 | 0 | |
Tax | Rs m | 24,370 | 20,066 | 31,989 | 40,671 | 32,632 | |
Profit after tax | Rs m | 45,447 | 64,855 | 80,044 | 102,166 | 102,397 | |
Gross profit margin | % | 10.4 | 10.2 | 11.4 | 11.8 | 11.2 | |
Effective tax rate | % | 30.4 | 22.9 | 27.8 | 29.0 | 24.3 | |
Net profit margin | % | 4.5 | 5.9 | 6.7 | 7.6 | 7.0 |
L&T BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 605,652 | 731,933 | 873,732 | 1,082,270 | 1,139,163 | |
Current liabilities | Rs m | 582,377 | 617,369 | 774,389 | 990,519 | 1,076,679 | |
Net working cap to sales | % | 2.3 | 10.5 | 8.3 | 6.8 | 4.3 | |
Current ratio | x | 1.0 | 1.2 | 1.1 | 1.1 | 1.1 | |
Inventory Days | Days | 18 | 14 | 15 | 17 | 14 | |
Debtors Days | Days | 94 | 96 | 101 | 99 | 102 | |
Net fixed assets | Rs m | 295,362 | 299,751 | 320,236 | 351,134 | 469,640 | |
Share capital | Rs m | 1,863 | 1,866 | 2,803 | 2,806 | 2,808 | |
"Free" reserves | Rs m | 439,941 | 500,299 | 553,767 | 620,943 | 664,424 | |
Net worth | Rs m | 441,804 | 502,165 | 556,570 | 623,748 | 667,232 | |
Long term debt | Rs m | 612,238 | 673,406 | 729,148 | 741,208 | 823,313 | |
Total assets | Rs m | 1,947,262 | 2,110,045 | 2,438,775 | 2,783,474 | 3,081,401 | |
Interest coverage | x | 5.8 | 7.5 | 8.5 | 8.8 | 5.8 | |
Debt to equity ratio | x | 1.4 | 1.3 | 1.3 | 1.2 | 1.2 | |
Sales to assets ratio | x | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
Return on assets | % | 3.2 | 3.7 | 3.9 | 4.3 | 4.2 | |
Return on equity | % | 10.3 | 12.9 | 14.4 | 16.4 | 15.3 | |
Return on capital | % | 8.2 | 8.4 | 9.9 | 11.8 | 10.9 | |
Exports to sales | % | 0.9 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 3.0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 8,781 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 30,359 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 110,890 | 171,321 | 176,993 | 202,120 | 101,880 | |
Fx outflow | Rs m | 112,484 | 155,884 | 152,779 | 202,124 | 249,475 | |
Net fx | Rs m | -1,594 | 15,436 | 24,214 | -4 | -147,595 |
L&T CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | -32,396 | 66,553 | -100,310 | -47,558 | 66,939 | |
From Investments | Rs m | -46,266 | -97,959 | 39,145 | -110,228 | -82,563 | |
From Financial Activity | Rs m | 72,527 | 28,959 | 93,705 | 154,410 | 63,716 | |
Net Cashflow | Rs m | -6,135 | -2,448 | 32,539 | -3,377 | 46,578 |
Share Holding
|
Company Information
|
CHM: A. M. Naik (MD) | COMP SEC: N. Hariharan | YEAR OF INC: 1946 | BSE CODE: 500510 | FV (Rs): 2 | DIV YIELD (%): 1.4 |
Read: L&T 2019-20 Annual Report Analysis
More Capital Goods Company Fact Sheets: ASTRAL POLY TECHNICK WELSPUN CORP SALZER ELEC CUMMINS INDIA VOLTAMP TRANSFORMERS
Compare L&T With: ASTRAL POLY TECHNICK WELSPUN CORP SALZER ELEC CUMMINS INDIA VOLTAMP TRANSFORMERS
Compare L&T With: SHANGHAI ELEC. (China) DONGFANG ELEC. (China) ANSALDO STS (Italy) ABB (Switz.)
Indian share markets witnessed volatile trading activity throughout the day today and ended lower.
For the quarter ended December 2020, L&T has posted a net profit of Rs 26 bn (up 5.1% YoY). Sales on the other hand came in at Rs 356 bn (down 1.8% YoY). Read on for a complete analysis of L&T's quarterly results.
Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.
For the quarter ended June 2020, L&T has posted a net profit of Rs 6 bn (down 63.9% YoY). Sales on the other hand came in at Rs 213 bn (down 28.3% YoY). Read on for a complete analysis of L&T's quarterly results.
Should you bet on this public sector defence shipbuilder?
Here's an analysis of the annual report of L&T for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
There is no stopping this 11-bagger stock from significant upside.
In this video, I'll you what I think is the real reason behind yesterday's market crash.
Those who don't learn from financial history are doomed to lose their money.
More