Today at 5 PM: Top 3 Stocks for 2022 Revealed
Here is the latest financial fact sheet of HEIDELBERG CEMENT. For more details, see the HEIDELBERG CEMENT quarterly results and HEIDELBERG CEMENT share price and chart. For a sector overview, read our cement sector report.
1 Day | % | -1.5 |
No. of shares | m | 226.61 |
1 Week | % | 1.3 |
1 Month | % | -8.2 |
1 Year | % | -24.4 |
52 week H/L | Rs | 284.6/179.0 |
No. of Mths Year Ending |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
5-Yr Chart Click to enlarge
|
---|
HEIDELBERG CEMENT EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 151 | 189 | 184 | 218 | 245 | |
Low | Rs | 81 | 110 | 122 | 120 | 133 | |
Sales per share (Unadj.) | Rs | 63.2 | 80.2 | 94.1 | 95.7 | 93.4 | |
Earnings per share (Unadj.) | Rs | 3.4 | 5.9 | 9.7 | 11.8 | 13.9 | |
Diluted earnings per share | Rs | 3.4 | 5.9 | 9.7 | 11.8 | 13.9 | |
Cash flow per share (Unadj.) | Rs | 7.7 | 10.3 | 14.2 | 16.6 | 18.8 | |
Dividends per share (Unadj.) | Rs | 2.00 | 2.50 | 4.00 | 7.50 | 8.00 | |
Adj. dividends per share | Rs | 2.00 | 2.50 | 4.00 | 7.50 | 8.00 | |
Avg Dividend yield | % | 1.7 | 1.7 | 2.6 | 4.4 | 4.2 | |
Book value per share (Unadj.) | Rs | 42.7 | 46.2 | 51.7 | 58.0 | 65.9 | |
Adj. book value per share | Rs | 42.7 | 46.2 | 51.7 | 58.0 | 65.9 | |
Shares outstanding (eoy) | m | 226.61 | 226.61 | 226.61 | 226.61 | 226.61 | |
Price / Sales ratio | x | 1.8 | 1.9 | 1.6 | 1.8 | 2.0 | |
Avg P/E ratio | x | 34.5 | 25.5 | 15.7 | 14.3 | 13.6 | |
P/CF ratio (eoy) | x | 15.0 | 14.5 | 10.8 | 10.2 | 10.1 | |
Price / Book Value ratio | x | 2.7 | 3.2 | 3.0 | 2.9 | 2.9 | |
Dividend payout | % | 59.5 | 42.5 | 41.1 | 63.4 | 57.6 | |
Avg Mkt Cap | Rs m | 26,287 | 33,907 | 34,683 | 38,275 | 42,813 | |
Total wages/salary | Rs m | 1,148 | 1,202 | 1,239 | 1,312 | 1,273 |
HEIDELBERG CEMENT INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 14,331 | 18,170 | 21,334 | 21,696 | 21,167 | |
Other income | Rs m | 237 | 199 | 348 | 527 | 465 | |
Total revenues | Rs m | 14,568 | 18,369 | 21,682 | 22,224 | 21,631 | |
Gross profit | Rs m | 2,789 | 3,634 | 4,833 | 5,278 | 5,066 | |
Depreciation | Rs m | 992 | 1,012 | 1,018 | 1,086 | 1,110 | |
Interest | Rs m | 898 | 745 | 748 | 739 | 509 | |
Profit before tax | Rs m | 1,136 | 2,077 | 3,416 | 3,981 | 3,912 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 374 | 745 | 1,210 | 1,300 | 763 | |
Profit after tax | Rs m | 762 | 1,332 | 2,207 | 2,681 | 3,150 | |
Gross profit margin | % | 19.5 | 20.0 | 22.7 | 24.3 | 23.9 | |
Effective tax rate | % | 32.9 | 35.9 | 35.4 | 32.7 | 19.5 | |
Net profit margin | % | 5.3 | 7.3 | 10.3 | 12.4 | 14.9 |
HEIDELBERG CEMENT BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 4,659 | 6,608 | 8,874 | 10,241 | 9,962 | |
Current liabilities | Rs m | 7,518 | 8,575 | 9,133 | 9,290 | 9,180 | |
Net working cap to sales | % | -20.0 | -10.8 | -1.2 | 4.4 | 3.7 | |
Current ratio | x | 0.6 | 0.8 | 1.0 | 1.1 | 1.1 | |
Inventory Days | Days | 15 | 12 | 9 | 10 | 37 | |
Debtors Days | Days | 3 | 4 | 4 | 4 | 6 | |
Net fixed assets | Rs m | 19,418 | 18,720 | 18,081 | 17,687 | 18,492 | |
Share capital | Rs m | 2,266 | 2,266 | 2,266 | 2,266 | 2,266 | |
"Free" reserves | Rs m | 7,403 | 8,198 | 9,446 | 10,880 | 12,673 | |
Net worth | Rs m | 9,670 | 10,464 | 11,712 | 13,146 | 14,939 | |
Long term debt | Rs m | 5,752 | 4,692 | 3,918 | 2,801 | 1,745 | |
Total assets | Rs m | 24,076 | 25,328 | 26,955 | 27,928 | 28,454 | |
Interest coverage | x | 2.3 | 3.8 | 5.6 | 6.4 | 8.7 | |
Debt to equity ratio | x | 0.6 | 0.4 | 0.3 | 0.2 | 0.1 | |
Sales to assets ratio | x | 0.6 | 0.7 | 0.8 | 0.8 | 0.7 | |
Return on assets | % | 6.9 | 8.2 | 11.0 | 12.2 | 12.9 | |
Return on equity | % | 7.9 | 12.7 | 18.8 | 20.4 | 21.1 | |
Return on capital | % | 13.2 | 18.6 | 26.6 | 29.6 | 26.5 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0.5 | 0.2 | 0.2 | 0.2 | 0.3 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 65 | 34 | 51 | 48 | 65 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 1 | |
Fx outflow | Rs m | 956 | 848 | 696 | 636 | 589 | |
Net fx | Rs m | -956 | -848 | -696 | -636 | -589 |
HEIDELBERG CEMENT CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 3,614 | 3,771 | 3,931 | 4,587 | 4,395 | |
From Investments | Rs m | -402 | -137 | -263 | -141 | -1,732 | |
From Financial Activity | Rs m | -3,147 | -1,655 | -2,419 | -3,138 | -3,039 | |
Net Cashflow | Rs m | 64 | 1,980 | 1,249 | 1,308 | -376 |
Share Holding
Shareholding as on Mar 2022
|
Company Information
|
CHM: Akila Krishnakumar | COMP SEC: Rajesh Relan | YEAR OF INC: 1958 | BSE CODE: 500292 | FV (Rs): 10 | DIV YIELD (%): 4.3 |
More Cement Company Fact Sheets: ULTRATECH CEMENT ACC AMBUJA CEMENT JK LAKSHMI CEMENT HIL
Compare HEIDELBERG CEMENT With: ULTRATECH CEMENT ACC AMBUJA CEMENT JK LAKSHMI CEMENT HIL
Asian share markets are lower today as relief rally hopes on Wall Street quickly soured by a slide in US stock futures.
The Adani Group outbids cement major UltraTech and others to foray into cement as the second-largest player in the country.
The synergies that can emerge from Adani's buy-out of Holcim's stake in India can be tremendous.
Will the government's significant infrastructure push boost cement demand?
We take a look at top five stocks which turned out to be the fastest wealth creators over the past five years.
Shares of this company rose as much as 9% yesterday as major investors increased their holdings.
More Views on NewsWe are just two months into 2022 and several penny stocks that we track have already surged 5x.
Debt free penny stocks are vital when it's a question of portfolio diversification in a volatile market. They can potentially offer good profitability in the long run.
A step-by-step method to pick the best penny stocks for the long term.
These penny stocks can become future multibaggers. Watch out for them.
Rising electricity consumption provides a lot of scope for growth. Which company has a better chance at capturing it?
More