Must See: Grab This Emerging Opportunity Before it Slips Away
Here is the latest financial fact sheet of NORTHERN SPIRITS. For more details, see the NORTHERN SPIRITS quarterly results and NORTHERN SPIRITS share price.
1 Day | % | 0.0 |
No. of shares | m | 16.05 |
1 Week | % | 4.6 |
1 Month | % | 22.3 |
1 Year | % | -16.2 |
52 week H/L | Rs | 576.2/161.1 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
NORTHERN SPIRITS EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | NA | 44 | 32 | 43 | 295 | |
Low | Rs | NA | 15 | 16 | 17 | 28 | |
Sales per share (Unadj.) | Rs | 86.2 | 90.3 | 95.3 | 166.8 | 564.1 | |
Earnings per share (Unadj.) | Rs | 8.6 | 2.3 | 1.8 | 3.7 | 6.9 | |
Diluted earnings per share | Rs | 6.3 | 2.3 | 1.8 | 3.7 | 6.9 | |
Cash flow per share (Unadj.) | Rs | 8.8 | 2.4 | 1.9 | 3.8 | 7.1 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 35.1 | 39.5 | 41.3 | 45.0 | 52.0 | |
Adj. book value per share | Rs | 25.7 | 39.5 | 41.3 | 45.0 | 52.0 | |
Shares outstanding (eoy) | m | 11.75 | 16.05 | 16.05 | 16.05 | 16.05 | |
Price / Sales ratio | x | 0 | 0.3 | 0.3 | 0.2 | 0.3 | |
Avg P/E ratio | x | 0 | 13.0 | 12.9 | 8.1 | 23.3 | |
P/CF ratio (eoy) | x | 0 | 12.2 | 12.2 | 7.9 | 22.8 | |
Price / Book Value ratio | x | 0 | 0.7 | 0.6 | 0.7 | 3.1 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 0 | 469 | 383 | 484 | 2,591 | |
Total wages/salary | Rs m | 12 | 22 | 19 | 21 | 23 |
NORTHERN SPIRITS INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 1,013 | 1,449 | 1,530 | 2,676 | 9,053 | |
Other income | Rs m | 3 | 2 | 2 | 1 | 3 | |
Total revenues | Rs m | 1,016 | 1,451 | 1,532 | 2,678 | 9,057 | |
Gross profit | Rs m | 202 | 84 | 81 | 129 | 226 | |
Depreciation | Rs m | 3 | 2 | 2 | 1 | 2 | |
Interest | Rs m | 47 | 33 | 41 | 50 | 78 | |
Profit before tax | Rs m | 155 | 50 | 41 | 80 | 149 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 54 | 14 | 12 | 20 | 38 | |
Profit after tax | Rs m | 101 | 36 | 30 | 60 | 111 | |
Gross profit margin | % | 19.9 | 5.8 | 5.3 | 4.8 | 2.5 | |
Effective tax rate | % | 34.9 | 28.4 | 28.0 | 24.7 | 25.4 | |
Net profit margin | % | 9.9 | 2.5 | 1.9 | 2.2 | 1.2 |
NORTHERN SPIRITS BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 823 | 979 | 1,147 | 1,321 | 1,722 | |
Current liabilities | Rs m | 526 | 452 | 512 | 601 | 915 | |
Net working cap to sales | % | 29.3 | 36.4 | 41.5 | 26.9 | 8.9 | |
Current ratio | x | 1.6 | 2.2 | 2.2 | 2.2 | 1.9 | |
Inventory Days | Days | 3 | 0 | 0 | 0 | 0 | |
Debtors Days | Days | 134,580,965 | 99,843,647 | 111,508,156 | 863 | 431 | |
Net fixed assets | Rs m | 115 | 105 | 104 | 103 | 104 | |
Share capital | Rs m | 117 | 161 | 161 | 161 | 161 | |
"Free" reserves | Rs m | 295 | 473 | 502 | 563 | 674 | |
Net worth | Rs m | 412 | 633 | 663 | 723 | 834 | |
Long term debt | Rs m | 0 | 0 | 76 | 100 | 78 | |
Total assets | Rs m | 937 | 1,085 | 1,250 | 1,424 | 1,827 | |
Interest coverage | x | 4.3 | 2.5 | 2.0 | 2.6 | 2.9 | |
Debt to equity ratio | x | 0 | 0 | 0.1 | 0.1 | 0.1 | |
Sales to assets ratio | x | 1.1 | 1.3 | 1.2 | 1.9 | 5.0 | |
Return on assets | % | 15.7 | 6.4 | 5.6 | 7.7 | 10.4 | |
Return on equity | % | 24.4 | 5.7 | 4.5 | 8.3 | 13.3 | |
Return on capital | % | 48.8 | 13.2 | 11.1 | 15.7 | 24.9 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Net fx | Rs m | 0 | 0 | 0 | 0 | 0 |
NORTHERN SPIRITS CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | -504 | -122 | -100 | 1 | -222 | |
From Investments | Rs m | -60 | 0 | 0 | -3 | -3 | |
From Financial Activity | Rs m | 201 | 152 | 35 | -25 | -40 | |
Net Cashflow | Rs m | -363 | 29 | -65 | -27 | -266 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Ankush Bakshi | COMP SEC: Abhijeet Prasad | YEAR OF INC: 2012 | BSE CODE: 542628 | FV (Rs): 10 | DIV YIELD (%): - |
More Trading Company Fact Sheets: ADANI ENTERPRISES ADANI PORTS & SEZ ZOMATO APOLLO HOSPITALS ADANI TOTAL GAS
Compare NORTHERN SPIRITS With: ADANI ENTERPRISES ADANI PORTS & SEZ ZOMATO APOLLO HOSPITALS ADANI TOTAL GAS
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended higher.