- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- MARATHON NEXTGEN REALTY & TEXTILES LTD. (construction)
- MARATHON NEXTGEN REALTY & TEXTILES LTD. Financial Data
MARATHON NEXTGEN Fact Sheet 
(PIRLS)
Here is the latest financial fact sheet of MARATHON NEXTGEN. For more details, see the MARATHON NEXTGEN quarterly results and MARATHON NEXTGEN share price and chart.
MARATHON NEXTGEN REALTY LTD Price History
| % ch | % | -2.1 |
| No. of shares | m | 28.40 |
| % ch week | % | 4.8 |
| % ch 1-mth | % | 14.5 |
| % ch 12-mth | % | 20.2 |
| 52 week H/L | Rs | 334.8/135.0 |
MARATHON NEXTGEN REALTY LTD Financials
| No. of Mths Year Ending |
12 Mar-12 |
12 Mar-13 |
12 Mar-14 |
12 Mar-15 |
12 Mar-16 |
5-Yr Chart Click to enlarge
|
|---|
| MARATHON NEXTGEN REALTY LTD EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 295 | 175 | 155 | 183 | 299 | |
| Low | Rs | 110 | 110 | 103 | 133 | 116 | |
| Sales per share (Unadj.) | Rs | 43.2 | 24.3 | 15.6 | 12.3 | 2.2 | |
| Earnings per share (Unadj.) | Rs | 37.5 | 26.3 | 19.2 | 20.3 | 26.5 | |
| Diluted earnings per share | Rs | 25.0 | 17.6 | 12.8 | 13.5 | 26.5 | |
| Cash flow per share (Unadj.) | Rs | 37.7 | 26.4 | 19.3 | 20.4 | 26.6 | |
| Dividends per share (Unadj.) | Rs | 4.00 | 4.50 | 5.00 | 6.00 | 1.00 | |
| Adj. dividends per share | Rs | 2.67 | 3.00 | 3.34 | 4.01 | 1.00 | |
| Dividend yield (eoy) | % | 2.0 | 3.2 | 3.9 | 3.8 | 0.5 | |
| Book value per share (Unadj.) | Rs | 238.1 | 259.1 | 272.5 | 285.5 | 215.7 | |
| Adj. book value per share | Rs | 158.9 | 173.0 | 181.9 | 190.6 | 216.0 | |
| Shares outstanding (eoy) | m | 18.96 | 18.96 | 18.96 | 18.96 | 28.44 | |
| Bonus/Rights/Conversions | - | - | - | - | OI | ||
| Price / Sales ratio | x | 4.7 | 5.9 | 8.3 | 12.8 | 94.0 | |
| Avg P/E ratio | x | 5.4 | 5.4 | 6.7 | 7.8 | 7.8 | |
| P/CF ratio (eoy) | x | 5.4 | 5.4 | 6.7 | 7.7 | 7.8 | |
| Price / Book Value ratio | x | 0.9 | 0.5 | 0.5 | 0.6 | 1.0 | |
| Dividend payout | % | 10.7 | 17.1 | 26.0 | 29.6 | 3.8 | |
| Avg Mkt Cap | Rs m | 3,839 | 2,701 | 2,447 | 2,992 | 5,894 | |
| No. of employees | `000 | NA | NA | NA | NA | NA | |
| Total wages/salary | Rs m | 41 | 41 | 43 | 36 | 35 | |
| Avg. sales/employee | Rs Th | NM | NM | NM | NM | NM | |
| Avg. wages/employee | Rs Th | NM | NM | NM | NM | NM | |
| Avg. net profit/employee | Rs Th | NM | NM | NM | NM | NM | |
| MARATHON NEXTGEN REALTY LTD INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 819 | 461 | 296 | 233 | 63 | |
| Other income | Rs m | 340 | 396 | 422 | 478 | 1,182 | |
| Total revenues | Rs m | 1,160 | 856 | 717 | 712 | 1,245 | |
| Gross profit | Rs m | 633 | 119 | 53 | 51 | -75 | |
| Depreciation | Rs m | 4 | 3 | 1 | 3 | 3 | |
| Interest | Rs m | 91 | 35 | 2 | 1 | 0 | |
| Profit before tax | Rs m | 878 | 477 | 471 | 525 | 1,104 | |
| Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Tax | Rs m | 168 | -22 | 106 | 141 | 350 | |
| Profit after tax | Rs m | 710 | 499 | 365 | 384 | 754 | |
| Gross profit margin | % | 77.3 | 25.8 | 17.8 | 21.7 | -119.8 | |
| Effective tax rate | % | 19.1 | -4.6 | 22.6 | 26.9 | 31.7 | |
| Net profit margin | % | 86.7 | 108.3 | 123.4 | 164.6 | 1,202.4 | |
| MARATHON NEXTGEN REALTY LTD BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 4,006 | 3,872 | 4,061 | 159 | 804 | |
| Current liabilities | Rs m | 807 | 252 | 194 | 219 | 134 | |
| Net working cap to sales | % | 390.5 | 786.1 | 1,308.3 | -25.9 | 1,068.1 | |
| Current ratio | x | 5.0 | 15.4 | 20.9 | 0.7 | 6.0 | |
| Inventory Days | Days | 235 | 243 | 181 | 156 | 434 | |
| Debtors Days | Days | 16 | 32 | 21 | 11 | 40 | |
| Net fixed assets | Rs m | 85 | 14 | 12 | 9 | 4 | |
| Share capital | Rs m | 190 | 190 | 190 | 190 | 284 | |
| "Free" reserves | Rs m | 4,324 | 4,723 | 4,977 | 5,224 | 5,849 | |
| Net worth | Rs m | 4,514 | 4,913 | 5,167 | 5,414 | 6,133 | |
| Long term debt | Rs m | 0 | 1 | 0 | 0 | 0 | |
| Total assets | Rs m | 5,401 | 5,224 | 5,406 | 5,638 | 6,274 | |
| Interest coverage | x | 10.7 | 14.7 | 249.0 | 751.1 | NM | |
| Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
| Sales to assets ratio | x | 0.2 | 0.1 | 0.1 | 0 | 0 | |
| Return on assets | % | 14.8 | 10.2 | 6.8 | 6.8 | 12.0 | |
| Return on equity | % | 15.7 | 10.2 | 7.1 | 7.1 | 12.3 | |
| Return on capital | % | 21.5 | 10.4 | 9.2 | 9.7 | 18.0 | |
| Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Net fx | Rs m | 0 | 0 | 0 | 0 | 0 | |
| MARATHON NEXTGEN REALTY LTD CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | -24 | -175 | -385 | 2 | -517 | |
| From Investments | Rs m | 440 | 430 | 441 | 141 | 644 | |
| From Financial Activity | Rs m | -436 | -276 | -107 | -112 | -137 | |
| Net Cashflow | Rs m | -20 | -21 | -51 | 30 | -10 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Chetan R. Shah (MD) | COMP SEC: K. S. Raghavan | YEAR OF INC: 1969 | BSE CODE: 503101 | FV (Rs): 10 | DIV YIELD (%): 0.6 |
More Construction Company Fact Sheets: INDIABULLS REAL EST GODREJ PROPERTIES ASHOKA BUILDCON LANCO INFRATECH HIND. CONSTRUCTION
Compare MARATHON NEXTGEN REALTY LTD With: INDIABULLS REAL EST GODREJ PROPERTIES ASHOKA BUILDCON LANCO INFRATECH HIND. CONSTRUCTION
|
| |
Today's Market
Sensex, Nifty Close at Record Highs; Healthcare and Power Stocks Witness Buying(Closing)
Indian share markets continued to trade on a flat during closing hours of trade and ended the day marginally higher to close at fresh record high levels.
Views on news
MARATHON NEXTGEN REALTY LTD Announces Quarterly Results (4QFY18); Net Profit Down 80.2% (Quarterly Result Update)
Jul 20, 2018 | Updated on Jul 20, 2018For the quarter ended March 2018, MARATHON NEXTGEN REALTY LTD has posted a net profit of Rs 43 m (down 80.2% YoY). Sales on the other hand came in at Rs 132 m (down 75.6% YoY). Read on for a complete analysis of MARATHON NEXTGEN REALTY LTD's quarterly results.
Capacit'e Infraprojects Ltd. (IPO)
Sep 12, 2017Should you subscribe to the IPO of Capacit'e Infraprojects Ltd?
Bharat Road Network Ltd. (IPO)
Sep 5, 2017Should you subscribe to the IPO of Bharat Road Network Ltd?
More Views on NewsMost Popular
This is a Must-Have Stock for Your Portfolio(The 5 Minute Wrapup)
Aug 8, 2018Tanushree just released the permanent wealth blueprint report. This report includes three safe and steady stocks. I like one in particular. Here's why
Trading in These Times: 8% Gains in 3 Days!(Profit Hunter)
Aug 9, 2018Here are 2 stocks you can buy right now! And there are plenty more opportunities to come...
Only on WhatsApp, a Weaker Rupee Means a Weaker India(Vivek Kaul's Diary)
Aug 16, 2018While dollar crossing Rs 70 will have its repercussions, the world isn't exactly coming to an end.
Why HDFC Equity Fund Disappointed Its Investors(Outside View)
Aug 9, 2018Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.
HDFC AMC Makes 65% Listing Gains! Should It Attract Mutual Fund Investors?(Outside View)
Aug 8, 2018PersonalFN explains if investors should invest in schemes of HDFC Mutual Fund looking at the listing gains of HDFC AMC.
More|
| |
TRACK MARATHON NEXTGEN REALTY LTD
- Track your investment in MARATHON NEXTGEN REALTY LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MARATHON NEXTGEN REALTY LTD
MARATHON NEXTGEN REALTY LTD - SANCIA GLOBAL COMPARISON
COMPARE MARATHON NEXTGEN REALTY LTD WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.