MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- MARATHON NEXTGEN REALTY & TEXTILES LTD. (construction)
- MARATHON NEXTGEN REALTY & TEXTILES LTD. Financial Data
MARATHON NEXTGEN Fact Sheet (PIRLS)
Here is the latest financial fact sheet of MARATHON NEXTGEN. For more details, see the MARATHON NEXTGEN quarterly results and MARATHON NEXTGEN share price and chart.
MARATHON NEXTGEN REALTY Price History
| % ch | % | -1.9 |
| No. of shares | m | 28.40 |
| % ch week | % | 4.9 |
| % ch 1-mth | % | 36.8 |
| % ch 12-mth | % | 3.6 |
| 52 week H/L | Rs | 110.9/38.0 |
MARATHON NEXTGEN REALTY Financials
| No. of Mths Year Ending |
12 Mar-15 |
12 Mar-16 |
12 Mar-17 |
12 Mar-18 |
12 Mar-19 |
5-Yr Chart Click to enlarge
|
|---|
| MARATHON NEXTGEN REALTY EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 183 | 299 | 297 | 670 | 444 | |
| Low | Rs | 133 | 116 | 135 | 260 | 91 | |
| Sales per share (Unadj.) | Rs | 12.3 | 2.2 | 67.9 | 30.1 | 17.9 | |
| Earnings per share (Unadj.) | Rs | 20.3 | 26.5 | 29.6 | 12.2 | 5.2 | |
| Diluted earnings per share | Rs | 13.5 | 26.5 | 29.6 | 9.9 | 8.4 | |
| Cash flow per share (Unadj.) | Rs | 20.4 | 26.6 | 29.6 | 12.5 | 5.6 | |
| Dividends per share (Unadj.) | Rs | 6.00 | 1.00 | 1.00 | 2.00 | 0.50 | |
| Adj. dividends per share | Rs | 4.01 | 1.00 | 1.00 | 1.62 | 0.81 | |
| Dividend yield (eoy) | % | 3.8 | 0.5 | 0.5 | 0.4 | 0.2 | |
| Book value per share (Unadj.) | Rs | 285.5 | 215.7 | 237.7 | 238.9 | 132.1 | |
| Adj. book value per share | Rs | 190.6 | 216.0 | 238.0 | 193.5 | 213.9 | |
| Shares outstanding (eoy) | m | 18.96 | 28.44 | 28.44 | 23.00 | 46.00 | |
| Bonus/Rights/Conversions | - | OI | - | BB | - | ||
| Price / Sales ratio | x | 12.8 | 94.0 | 3.2 | 15.4 | 15.0 | |
| Avg P/E ratio | x | 7.8 | 7.8 | 7.3 | 38.2 | 51.5 | |
| P/CF ratio (eoy) | x | 7.7 | 7.8 | 7.3 | 37.2 | 47.9 | |
| Price / Book Value ratio | x | 0.6 | 1.0 | 0.9 | 1.9 | 2.0 | |
| Dividend payout | % | 29.6 | 3.8 | 3.4 | 16.4 | 9.6 | |
| Avg Mkt Cap | Rs m | 2,992 | 5,894 | 6,143 | 10,693 | 12,314 | |
| No. of employees | `000 | NA | NA | NA | NA | 0.1 | |
| Total wages/salary | Rs m | 36 | 35 | 36 | 51 | 62 | |
| Avg. sales/employee | Rs Th | NM | NM | NM | NM | 10,029.3 | |
| Avg. wages/employee | Rs Th | NM | NM | NM | NM | 751.2 | |
| Avg. net profit/employee | Rs Th | NM | NM | NM | NM | 2,915.9 | |
| MARATHON NEXTGEN REALTY INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 233 | 63 | 1,931 | 693 | 822 | |
| Other income | Rs m | 478 | 1,182 | 496 | 6 | 7 | |
| Total revenues | Rs m | 712 | 1,245 | 2,427 | 699 | 829 | |
| Gross profit | Rs m | 51 | -75 | 568 | 432 | 521 | |
| Depreciation | Rs m | 3 | 3 | 2 | 8 | 18 | |
| Interest | Rs m | 1 | 0 | 3 | 46 | 212 | |
| Profit before tax | Rs m | 525 | 1,104 | 1,060 | 385 | 298 | |
| Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Tax | Rs m | 141 | 350 | 218 | 105 | 59 | |
| Profit after tax | Rs m | 384 | 754 | 842 | 280 | 239 | |
| Gross profit margin | % | 21.7 | -119.8 | 29.4 | 62.4 | 63.3 | |
| Effective tax rate | % | 26.9 | 31.7 | 20.6 | 27.3 | 19.7 | |
| Net profit margin | % | 164.6 | 1,202.4 | 43.6 | 40.4 | 29.1 | |
| MARATHON NEXTGEN REALTY BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 159 | 804 | 3,037 | 3,345 | 8,063 | |
| Current liabilities | Rs m | 219 | 134 | 77 | 2,182 | 5,164 | |
| Net working cap to sales | % | -25.9 | 1,068.1 | 153.3 | 167.9 | 352.6 | |
| Current ratio | x | 0.7 | 6.0 | 39.5 | 1.5 | 1.6 | |
| Inventory Days | Days | 156 | 434 | 38 | 1,485 | 2,272 | |
| Debtors Days | Days | 11 | 40 | 497 | 0 | 24 | |
| Net fixed assets | Rs m | 9 | 4 | 3 | 1,159 | 2,392 | |
| Share capital | Rs m | 190 | 284 | 284 | 230 | 230 | |
| "Free" reserves | Rs m | 5,224 | 5,849 | 6,475 | 5,265 | 5,844 | |
| Net worth | Rs m | 5,414 | 6,133 | 6,760 | 5,495 | 6,074 | |
| Long term debt | Rs m | 0 | 0 | 113 | 1,165 | 3,531 | |
| Total assets | Rs m | 5,638 | 6,274 | 6,955 | 8,853 | 14,978 | |
| Interest coverage | x | 751.1 | NM | 354.3 | 9.4 | 2.4 | |
| Debt to equity ratio | x | 0 | 0 | 0 | 0.2 | 0.6 | |
| Sales to assets ratio | x | 0 | 0 | 0.3 | 0.1 | 0.1 | |
| Return on assets | % | 6.8 | 12.0 | 12.1 | 3.7 | 3.0 | |
| Return on equity | % | 7.1 | 12.3 | 12.4 | 5.1 | 3.9 | |
| Return on capital | % | 9.7 | 18.0 | 15.5 | 6.5 | 5.3 | |
| Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
| Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Fx outflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
| Net fx | Rs m | 0 | 0 | 0 | 0 | 0 | |
| MARATHON NEXTGEN REALTY CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 2 | -517 | -556 | 1,694 | 1,006 | |
| From Investments | Rs m | 141 | 644 | 448 | -1,983 | -3,117 | |
| From Financial Activity | Rs m | -112 | -137 | 77 | 401 | 2,031 | |
| Net Cashflow | Rs m | 30 | -10 | -32 | 112 | -79 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: Chetan R. Shah (MD) | COMP SEC: K. S. Raghavan | YEAR OF INC: 1969 | BSE CODE: 503101 | FV (Rs): 10 | DIV YIELD (%): 1.1 |
Read: MARATHON NEXTGEN REALTY LTD 2017-18 Annual Report Analysis
More Construction Company Fact Sheets: PURAVANKARA PENINSULA LAND ARSS INFRASTRUCTURE J KUMAR INFRA ERA INFRA ENGG.
Compare MARATHON NEXTGEN REALTY With: PURAVANKARA PENINSULA LAND ARSS INFRASTRUCTURE J KUMAR INFRA ERA INFRA ENGG.
Today's Market
SGX Nifty Up 18 Points, IPO Flurry in December, Lakshmi Vilas Bank Fiasco, and Top Buzzing Stocks Today(Pre-Open)
Indian share markets witnessed volatile trading activity on Friday and ended marginally lower, ahead of Q2 GDP data.
Views on news
Mindspace Business Parks REIT IPO - Should You Apply? (IPO)
Jul 27, 2020Should you apply for the IPO of Mindspace Business Parks REIT?
MARATHON NEXTGEN REALTY LTD 2017-18 Annual Report Analysis (Annual Result Update)
Dec 18, 2018 | Updated on Dec 18, 2018Here's an analysis of the annual report of MARATHON NEXTGEN REALTY LTD for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of MARATHON NEXTGEN REALTY LTD. Also includes updates on the valuation of MARATHON NEXTGEN REALTY LTD.
How Modi's Affordable Housing Focus is a Real Game Changer for the Economy (Views On News)
Jul 10, 2019Government's push to affordable housing will revive the real estate sector.
More Views on NewsMost Popular
Not Infosys or Wipro. India's Next Wealth Creators Could Be Drone Stocks (Profit Hunter)
Nov 25, 2020India's drones directorate signals the next big defence tech multibaggers.
It's Time to Book Profits (Fast Profits Daily)
Nov 27, 2020In my first video on Equitymaster, I want to introduce you my proprietary greed and fear index. It's telling us to book some profits in the market.
How the New Margins Will Impact You (Fast Profits Daily)
Nov 25, 2020The new rules on margins will come into effect from 1st December. Are you ready?
Is this Sector the Best Contrarian Bet Right Now? (Profit Hunter)
Nov 23, 2020The risk reward ratio in this beaten down sector may have finally turned for the better.
The Price of Dying, the Cost of Living (The Honest Truth)
Nov 20, 2020Ajit Dayal presents a cost benefit analysis of the various types of response to covid around the world.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
TRACK MARATHON NEXTGEN REALTY
- Track your investment in MARATHON NEXTGEN REALTY with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON MARATHON NEXTGEN REALTY
MARATHON NEXTGEN REALTY - KOLTE PATIL COMPARISON
COMPARE MARATHON NEXTGEN REALTY WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.