Fact Sheet, Financial Results - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

Fact Sheet    (REHF)


Learn: How to Potentially Accumulate Rs 7 Crore in Wealth Over the Long-term


Here is the latest financial fact sheet of . For more details, see the quarterly results and share price and chart. For a sector overview, read our finance sector report.

REPCO HOME Price History

Price Rs 343.4
Mkt Cap Rs m 21,408
Vol '000 12.2
P/E X 9.1
P/CF X 10.2
EPS (TTM) Rs 37.9
% ch % 0.8
No. of shares m 62.35
% ch week % 1.9
% ch 1-mth % 19.7
% ch 12-mth % 179.0
52 week H/L Rs 377.0/90.8
(As on May 12, 2021 (Close))
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

REPCO HOME Financials

No. of Mths
Year Ending
12
Mar-14
12
Mar-15
12
Mar-16
12
Mar-17
12
Mar-18
5-Yr Chart
Click to enlarge
REPCO HOME EQUITY SHARE DATA
High Rs373710759891923 
Low Rs158626552500515 
Sales per share (Unadj.) Rs85.9111.0140.8166.9176.7 
Earnings per share (Unadj.) Rs17.719.724.029.132.9 
Diluted earnings per shareRs17.719.724.129.233.1 
Cash flow per share (Unadj.) Rs18.120.224.729.733.4 
Dividends per share (Unadj.) Rs1.201.501.802.002.20 
Adj. dividends per shareRs1.201.501.812.012.21 
Dividend yield (eoy) %0.50.20.30.30.3 
Book value per share (Unadj.) Rs119.2130.2152.7181.8215.4 
Adj. book value per shareRs118.9130.2153.1182.4216.1 
Shares outstanding (eoy) m62.1662.3662.5462.5662.56 
Bonus/Rights/Conversions  -ESOPESOPESOP- 
Price / Sales ratio x3.16.04.74.24.1 
Avg P/E ratio x15.033.827.323.921.8 
P/CF ratio (eoy) x14.733.026.623.421.5 
Price / Book Value ratio x2.25.14.33.83.3 
Dividend payout %6.87.67.56.96.7 
Avg Mkt Cap Rs m16,51641,64441,00443,50444,981 
No. of employees `0000.50.50.60.70.8 
Total wages/salary Rs m211335409431488 
Avg. sales/employee Rs Th11,487.112,700.914,227.515,584.814,081.9 
Avg. wages/employee Rs Th452.7614.7661.2643.4621.3 
Avg. net profit/employee Rs Th2,367.72,258.32,424.62,720.22,625.7 
REPCO HOME INCOME DATA
Net Sales Rs m5,3426,9228,80710,44211,054 
Other income Rs m128121723 
Total revenues Rs m5,3546,9308,81910,45911,077 
Gross profit Rs m4,7516,2017,8139,2839,634 
Depreciation Rs m2430423631 
Interest Rs m3,2484,3185,4836,4636,484 
Profit before tax Rs m1,4911,8622,3012,8023,143 
Minority Interest Rs m00000 
Prior Period Items Rs m00000 
Extraordinary Inc (Exp) Rs m00000 
Tax Rs m3906318009791,082 
Profit after tax Rs m1,1011,2311,5011,8232,061 
Gross profit margin %88.989.688.788.987.2 
Effective tax rate %26.233.934.834.934.4 
Net profit margin %20.617.817.017.518.6 
REPCO HOME BALANCE SHEET DATA
Current assets Rs m3,3934,2655,3856,6987,154 
Current liabilities Rs m10,31412,73416,30221,41732,950 
Net working cap to sales %-129.6-122.3-124.0-141.0-233.4 
Current ratio x0.30.30.30.30.2 
Inventory Days Days00000 
Debtors Days Days00000 
Net fixed assets Rs m50899391135 
Share capital Rs m622624625626626 
"Free" reserves Rs m5,0365,0935,8376,80312,850 
Net worth Rs m7,4118,1219,54811,37213,476 
Long term debt Rs m29,10838,79750,25255,31650,901 
Total assets Rs m47,39060,75777,63290,55399,939 
Interest coverage x1.51.41.41.41.5 
Debt to equity ratio x3.94.85.34.93.8 
Sales to assets ratio x0.10.10.10.10.1 
Return on assets %9.29.19.09.28.5 
Return on equity %14.915.215.716.015.3 
Return on capital %13.013.213.013.915.0 
Exports to sales %00000 
Imports to sales %00000 
Exports (fob) Rs m00000 
Imports (cif) Rs m00000 
Fx inflow Rs m00000 
Fx outflow Rs m010028 
Net fx Rs m0-100-28 
REPCO HOME CASH FLOW
From Operations Rs m 1,058 -11,931 -14,138 -10,008 -5,571 
From Investments Rs m -66 -66 -72 -59 4 
From Financial Activity Rs m -2,874 11,952 14,236 10,091 5,615 
Net Cashflow Rs m -1,883 -45 26 24 49 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Share Holding

Indian Promoters 37.3%
Foreign collaborators 0.0%
Indian inst/Mut Fund 16.5%
FIIs 30.1%
ADR/GDR 0.0%
Free float 16.2%
Shareholders 12,020
Pledged promoter(s) holding 0.0%
 

Company Information

REGD OFF Repco Tower, No. 33, North Usman Road, T. Nagar, Chennai -17
E-MAIL co@repcohome.com WEB www.repcohome.com
TELEPHONE (044) 2834 0715 FAX (044) 2834 0716
SECTOR MISCELLANEOUS GROUP MISCELLANEOUS
TR AGENT Karvy Computer, 17-24, Vithalrao Nagar, Madhapur, Hyderabad-81
AUDITOR R. Subramanian & Co.
CHM: T. S. KrishnaMurthy COMP SEC: K. Prabhu YEAR OF INC:  BSE CODE: 535322 FV (Rs): 10 DIV YIELD (%): 0.6

Read: REPCO HOME 2017-18 Annual Report Analysis

More Miscellaneous Company Fact Sheets:   GRUH FINANCE  EDELWEISS FINANCIAL  SUNDARAM FINANCE  IL&FS INV. MANAGERS  GEOJIT FINANCIAL SERVICES  

Compare REPCO HOME With:   GRUH FINANCE  EDELWEISS FINANCIAL  SUNDARAM FINANCE  IL&FS INV. MANAGERS  GEOJIT FINANCIAL SERVICES  




Today's Market

TRAI Data for February, Siemens March Quarter Performance, and Buzzing Stocks Today(Pre-Open)

Indian share markets witnessed selling pressure on Wednesday and ended lower.

Views on news

Why Did Angel Broking Shares Zoom 10% Today? (Views On News)

May 11, 2021

Angel Broking shares rally 100% in the past one month owing to healthy Q4 results and record client acquisition.

A Peek into Bajaj Finance's Stellar March Quarter Performance (Views On News)

Apr 28, 2021

Key takeaways from Bajaj Finance's March quarter (Q4FY21) results.

Indian Railway Finance Corporation IPO: Should You Apply? (IPO)

Jan 18, 2021

Monopolistic railway financer with impeccable asset quality.

CAMS IPO: Should You Apply? (IPO)

Sep 18, 2020

Does the company having 70% market share of the mutual fund registrar business have sound prospects?

More Views on News

Most Popular

Are the Stock Markets Deaf to Covid Agony? (Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

My Secret to Find Breakthrough Stocks (Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

The Worst Sector in the Market (Fast Profits Daily)

May 11, 2021

The worst sector in the stock market according to the charts.

The Key to Profit from India's EV Revolution (Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK REPCO HOME

  • Track your investment in REPCO HOME with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON REPCO HOME

REPCO HOME - PRIME SECURITIES COMPARISON

COMPARE REPCO HOME WITH

MARKET STATS