Download Now: 7 Unstoppable Growth Engines of India's $10 Trillion Bull Run...
Here is the latest financial fact sheet of RUSHIL DECOR. For more details, see the RUSHIL DECOR quarterly results and RUSHIL DECOR share price.
1 Day | % | -0.1 |
No. of shares | m | 26.54 |
1 Week | % | 3.9 |
1 Month | % | 4.1 |
1 Year | % | 10.2 |
52 week H/L | Rs | 406.7/244.0 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
RUSHIL DECOR EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 837 | 705 | 285 | 558 | 675 | |
Low | Rs | 390 | 66 | 68 | 163 | 228 | |
Sales per share (Unadj.) | Rs | 230.2 | 224.8 | 168.5 | 313.5 | 421.1 | |
Earnings per share (Unadj.) | Rs | 9.6 | 15.4 | 6.9 | 11.5 | 39.0 | |
Diluted earnings per share | Rs | 5.4 | 8.7 | 5.2 | 8.6 | 29.3 | |
Cash flow per share (Unadj.) | Rs | 15.4 | 21.3 | 11.8 | 23.7 | 52.1 | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | |
Adj. dividends per share | Rs | 0.28 | 0.28 | 0.38 | 0.38 | 0.38 | |
Avg Dividend yield | % | 0.1 | 0.1 | 0.3 | 0.1 | 0.1 | |
Book value per share (Unadj.) | Rs | 137.9 | 153.0 | 132.7 | 144.0 | 182.5 | |
Adj. book value per share | Rs | 77.6 | 86.1 | 99.5 | 108.1 | 136.9 | |
Shares outstanding (eoy) | m | 14.93 | 14.93 | 19.91 | 19.91 | 19.91 | |
Price / Sales ratio | x | 2.7 | 1.7 | 1.0 | 1.2 | 1.1 | |
Avg P/E ratio | x | 63.9 | 25.0 | 25.6 | 31.5 | 11.6 | |
P/CF ratio (eoy) | x | 39.9 | 18.1 | 15.0 | 15.2 | 8.7 | |
Price / Book Value ratio | x | 4.4 | 2.5 | 1.3 | 2.5 | 2.5 | |
Dividend payout | % | 5.2 | 3.2 | 7.3 | 4.4 | 1.3 | |
Avg Mkt Cap | Rs m | 9,163 | 5,755 | 3,517 | 7,180 | 8,989 | |
Total wages/salary | Rs m | 256 | 293 | 268 | 407 | 471 |
RUSHIL DECOR INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 3,437 | 3,356 | 3,354 | 6,242 | 8,384 | |
Other income | Rs m | 85 | 35 | 43 | 14 | 14 | |
Total revenues | Rs m | 3,522 | 3,391 | 3,398 | 6,256 | 8,398 | |
Gross profit | Rs m | 366 | 369 | 365 | 739 | 1,494 | |
Depreciation | Rs m | 86 | 87 | 97 | 244 | 260 | |
Interest | Rs m | 136 | 120 | 124 | 203 | 235 | |
Profit before tax | Rs m | 229 | 197 | 187 | 307 | 1,012 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 86 | -33 | 49 | 79 | 236 | |
Profit after tax | Rs m | 143 | 231 | 137 | 228 | 777 | |
Gross profit margin | % | 10.7 | 11.0 | 10.9 | 11.8 | 17.8 | |
Effective tax rate | % | 37.5 | -16.9 | 26.5 | 25.7 | 23.3 | |
Net profit margin | % | 4.2 | 6.9 | 4.1 | 3.7 | 9.3 |
RUSHIL DECOR BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 1,814 | 1,931 | 1,925 | 2,767 | 3,377 | |
Current liabilities | Rs m | 1,478 | 1,763 | 2,008 | 2,591 | 2,995 | |
Net working cap to sales | % | 9.8 | 5.0 | -2.5 | 2.8 | 4.6 | |
Current ratio | x | 1.2 | 1.1 | 1.0 | 1.1 | 1.1 | |
Inventory Days | Days | 101 | 62 | 30 | 9 | 8 | |
Debtors Days | Days | 58,619,335 | 66,517,630 | 626 | 483 | 517 | |
Net fixed assets | Rs m | 3,968 | 5,927 | 6,159 | 6,101 | 6,599 | |
Share capital | Rs m | 149 | 149 | 197 | 199 | 199 | |
"Free" reserves | Rs m | 1,910 | 2,135 | 2,444 | 2,669 | 3,435 | |
Net worth | Rs m | 2,059 | 2,284 | 2,641 | 2,868 | 3,634 | |
Long term debt | Rs m | 1,802 | 3,388 | 2,952 | 2,862 | 2,686 | |
Total assets | Rs m | 5,782 | 7,858 | 8,084 | 8,868 | 9,976 | |
Interest coverage | x | 2.7 | 2.6 | 2.5 | 2.5 | 5.3 | |
Debt to equity ratio | x | 0.9 | 1.5 | 1.1 | 1.0 | 0.7 | |
Sales to assets ratio | x | 0.6 | 0.4 | 0.4 | 0.7 | 0.8 | |
Return on assets | % | 4.8 | 4.5 | 3.2 | 4.9 | 10.1 | |
Return on equity | % | 7.0 | 10.1 | 5.2 | 8.0 | 21.4 | |
Return on capital | % | 9.5 | 5.6 | 5.6 | 8.9 | 19.7 | |
Exports to sales | % | 29.4 | 30.3 | 30.9 | 21.1 | 23.8 | |
Imports to sales | % | 2.8 | 2.7 | 17.2 | 12.3 | 13.3 | |
Exports (fob) | Rs m | 1,012 | 1,018 | 1,037 | 1,318 | 1,992 | |
Imports (cif) | Rs m | 96 | 92 | 577 | 768 | 1,112 | |
Fx inflow | Rs m | 1,012 | 1,018 | 1,037 | 1,318 | 1,992 | |
Fx outflow | Rs m | 96 | 92 | 577 | 768 | 1,112 | |
Net fx | Rs m | 916 | 926 | 461 | 550 | 880 |
RUSHIL DECOR CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 186 | 471 | 771 | -66 | 1,149 | |
From Investments | Rs m | -1,715 | -1,982 | -386 | -150 | -761 | |
From Financial Activity | Rs m | 1,530 | 1,510 | -376 | 206 | -388 | |
Net Cashflow | Rs m | 1 | -0 | 9 | -10 | -0 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Ghanshyam Thakkar | COMP SEC: Hasmukh K Modi | YEAR OF INC: 1993 | BSE CODE: 533470 | FV (Rs): 10 | DIV YIELD (%): 0.1 |
Read: RUSHIL DECOR 2022-23 Annual Report Analysis
More Laminates/decoratives Company Fact Sheets: ADANI PORTS & SEZ ADANI ENTERPRISES ZOMATO APOLLO HOSPITALS ADANI TOTAL GAS
Compare RUSHIL DECOR With: ADANI PORTS & SEZ ADANI ENTERPRISES ZOMATO APOLLO HOSPITALS ADANI TOTAL GAS
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.