MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- STEEL AUTHORITY OF INDIA LIMITED (steel & related)
- STEEL AUTHORITY OF INDIA LIMITED Financial Data
SAIL Fact Sheet (SAIL)
Latest: Chinese Aggression on the Border Triggers a Huge Opportunity
Here is the latest financial fact sheet of SAIL. For more details, see the SAIL quarterly results and SAIL share price and chart. For a sector overview, read our steel sector report.
SAIL Price History
| % ch | % | 0.2 |
| No. of shares | m | 4,130.53 |
| % ch week | % | 10.6 |
| % ch 1-mth | % | 25.3 |
| % ch 12-mth | % | 14.2 |
| 52 week H/L | Rs | 51.9/20.2 |
SAIL Financials
| No. of Mths Year Ending |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
12 Mar-18* |
12 Mar-19* |
5-Yr Chart Click to enlarge
|
|---|
| SAIL EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 113 | 79 | 68 | 101 | 91 | |
| Low | Rs | 65 | 34 | 39 | 53 | 44 | |
| Sales per share (Unadj.) | Rs | 111.6 | 94.7 | 107.7 | 139.4 | 162.1 | |
| Earnings per share (Unadj.) | Rs | 4.9 | -10.1 | -6.7 | -0.7 | 5.7 | |
| Diluted earnings per share | Rs | 4.9 | -10.1 | -6.7 | -0.7 | 5.7 | |
| Cash flow per share (Unadj.) | Rs | 9.5 | -4.3 | -0.2 | 6.7 | 13.9 | |
| Dividends per share (Unadj.) | Rs | 2.00 | 0 | 0 | 0 | 0.50 | |
| Adj. dividends per share | Rs | 2.00 | 0.00 | 0.00 | 0.00 | 0.50 | |
| Dividend yield (eoy) | % | 2.2 | 0 | 0 | 0 | 0.7 | |
| Book value per share (Unadj.) | Rs | 107.9 | 97.2 | 89.7 | 89.4 | 96.0 | |
| Adj. book value per share | Rs | 107.9 | 97.2 | 89.7 | 89.4 | 96.0 | |
| Shares outstanding (eoy) | m | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 | |
| Bonus/Rights/Conversions | - | - | - | - | - | ||
| Price / Sales ratio | x | 0.8 | 0.6 | 0.5 | 0.6 | 0.4 | |
| Avg P/E ratio | x | 18.1 | -5.6 | -8.0 | -113.3 | 11.9 | |
| P/CF ratio (eoy) | x | 9.3 | -13.1 | -295.5 | 11.5 | 4.9 | |
| Price / Book Value ratio | x | 0.8 | 0.6 | 0.6 | 0.9 | 0.7 | |
| Dividend payout | % | 40.6 | 0 | 0 | 0 | 8.8 | |
| Avg Mkt Cap | Rs m | 367,824 | 232,342 | 220,261 | 318,877 | 279,224 | |
| No. of employees | `000 | 93.4 | 1.0 | 83.0 | 76.9 | 72.3 | |
| Total wages/salary | Rs m | 98,996 | 97,286 | 89,638 | 88,659 | 88,491 | |
| Avg. sales/employee | Rs Th | 4,938.6 | 376,670.9 | 5,364.0 | 7,488.0 | 9,258.3 | |
| Avg. wages/employee | Rs Th | 1,060.5 | 93,724.2 | 1,080.4 | 1,153.4 | 1,223.3 | |
| Avg. net profit/employee | Rs Th | 218.0 | -40,236.0 | -332.2 | -36.6 | 324.7 | |
| SAIL INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 461,030 | 390,984 | 445,018 | 575,600 | 669,736 | |
| Other income | Rs m | 9,808 | 5,290 | 4,495 | 4,152 | 4,945 | |
| Total revenues | Rs m | 470,838 | 396,275 | 449,513 | 579,752 | 674,681 | |
| Gross profit | Rs m | 50,074 | -29,025 | 671 | 46,356 | 97,615 | |
| Depreciation | Rs m | 19,071 | 24,044 | 26,816 | 30,660 | 33,853 | |
| Interest | Rs m | 15,552 | 23,005 | 25,278 | 28,228 | 31,549 | |
| Profit before tax | Rs m | 25,259 | -70,784 | -46,929 | -8,379 | 37,158 | |
| Minority Interest | Rs m | -963 | -359 | 1,939 | 2,849 | 2,229 | |
| Prior Period Items | Rs m | -885 | 0 | 0 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | -2,167 | 264 | -3,894 | |
| Tax | Rs m | 3,058 | -29,377 | -19,595 | -2,452 | 12,005 | |
| Profit after tax | Rs m | 20,353 | -41,765 | -27,562 | -2,814 | 23,487 | |
| Gross profit margin | % | 10.9 | -7.4 | 0.2 | 8.1 | 14.6 | |
| Effective tax rate | % | 12.1 | 41.5 | 41.8 | 29.3 | 32.3 | |
| Net profit margin | % | 4.4 | -10.7 | -6.2 | -0.5 | 3.5 | |
| SAIL BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 298,811 | 242,689 | 256,763 | 297,169 | 323,816 | |
| Current liabilities | Rs m | 349,920 | 386,893 | 463,645 | 434,187 | 416,172 | |
| Net working cap to sales | % | -11.1 | -36.9 | -46.5 | -23.8 | -13.8 | |
| Current ratio | x | 0.9 | 0.6 | 0.6 | 0.7 | 0.8 | |
| Inventory Days | Days | 137 | 137 | 129 | 108 | 106 | |
| Debtors Days | Days | 28 | 29 | 24 | 25 | 25 | |
| Net fixed assets | Rs m | 654,592 | 693,239 | 720,531 | 795,759 | 802,277 | |
| Share capital | Rs m | 41,305 | 41,305 | 41,305 | 41,305 | 41,305 | |
| "Free" reserves | Rs m | 404,494 | 360,209 | 329,117 | 328,161 | 355,156 | |
| Net worth | Rs m | 445,800 | 401,514 | 370,423 | 369,467 | 396,462 | |
| Long term debt | Rs m | 156,202 | 174,957 | 190,875 | 297,772 | 308,027 | |
| Total assets | Rs m | 1,014,483 | 1,013,023 | 1,076,152 | 1,154,410 | 1,179,523 | |
| Interest coverage | x | 2.6 | -2.1 | -0.9 | 0.7 | 2.2 | |
| Debt to equity ratio | x | 0.4 | 0.4 | 0.5 | 0.8 | 0.8 | |
| Sales to assets ratio | x | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | |
| Return on assets | % | 3.5 | -1.9 | -0.2 | 2.2 | 4.7 | |
| Return on equity | % | 4.6 | -10.4 | -7.4 | -0.8 | 5.9 | |
| Return on capital | % | 6.5 | -8.4 | -3.9 | 3.4 | 9.5 | |
| Exports to sales | % | 3.4 | 1.4 | 0 | 0 | 0 | |
| Imports to sales | % | 28.3 | 28.9 | 33.0 | 6.6 | 38.6 | |
| Exports (fob) | Rs m | 15,677 | 5,571 | 0 | 0 | 0 | |
| Imports (cif) | Rs m | 130,625 | 112,953 | 146,791 | 37,712 | 258,575 | |
| Fx inflow | Rs m | 15,677 | 5,571 | 17,297 | 22,437 | 28,726 | |
| Fx outflow | Rs m | 136,325 | 116,864 | 148,648 | 39,518 | 261,167 | |
| Net fx | Rs m | -120,647 | -111,292 | -131,350 | -17,081 | -232,441 | |
| SAIL CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 25,791 | 40,428 | 21,601 | 61,635 | 72,152 | |
| From Investments | Rs m | -62,917 | -48,054 | -54,668 | -64,796 | -36,945 | |
| From Financial Activity | Rs m | 37,752 | 7,427 | 33,021 | 2,694 | -35,491 | |
| Net Cashflow | Rs m | 626 | -199 | -45 | -466 | -284 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: C. S. Verma | COMP SEC: M. C. Jain | YEAR OF INC: 1973 | BSE CODE: 500113 | FV (Rs): 10 | DIV YIELD (%): 1.2 |
Read: SAIL 2017-18 Annual Report Analysis
More Steel & Related Company Fact Sheets: GANDHI SPECIAL TUBES BINANI INDUSTRIES TATA STEEL JAI CORP FERRO ALLOYS
Compare SAIL With: GANDHI SPECIAL TUBES BINANI INDUSTRIES TATA STEEL JAI CORP FERRO ALLOYS
Compare SAIL With: GERDAU (Brazil) BAOSTEEL (China) NIPPON STEEL (Japan) ARCELOR M. (Luxemb.)
Today's Market
Sensex Trades Over 300 Points Higher; Dow Futures Up by 239 Points(12:30 pm)
Share markets in India are presently trading on a strong note. The BSE Sensex is trading up by 330 points, up 0.8% at 44,407 levels.
Views on news
SAIL Announces Quarterly Results (1QFY20); Net Profit Down 87.3% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, SAIL has posted a net profit of Rs 688 m (down 87.3% YoY). Sales on the other hand came in at Rs 148 bn (down 6.8% YoY). Read on for a complete analysis of SAIL's quarterly results.
SAIL Announces Quarterly Results (4QFY19); Net Profit Down 42.6% (Quarterly Result Update)
Jun 3, 2019 | Updated on Jun 3, 2019For the quarter ended March 2019, SAIL has posted a net profit of Rs 5 bn (down 42.6% YoY). Sales on the other hand came in at Rs 185 bn (up 8.6% YoY). Read on for a complete analysis of SAIL's quarterly results.
SAIL 2017-18 Annual Report Analysis (Annual Result Update)
Dec 21, 2018 | Updated on Dec 21, 2018Here's an analysis of the annual report of SAIL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of SAIL. Also includes updates on the valuation of SAIL.
More Views on NewsMost Popular
This One Smallcap Stock is a Must Have in Your Portfolio (Profit Hunter)
Nov 11, 2020Investing in this smallcap could open doors of huge, long-lasting wealth.
This Diwali Consider Richa's #1 Stock Pick for 2021 (Profit Hunter)
Nov 13, 2020Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.
Should You Buy Gold Now? (Fast Profits Daily)
Nov 11, 2020Pfizer has announced a vaccine for covid-19. In response, gold prices have fallen. Should you buy? Find out in this video..
Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now... 
(Views On News)
Nov 12, 2020
Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.
US Elections: Won a Battle, Now the War (The Honest Truth)
Nov 13, 2020Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
TRACK SAIL
- Track your investment in SAIL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON SAIL
SAIL 8-QTR ANALYSIS
COMPARE SAIL WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.