- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- STEEL AUTHORITY OF INDIA LIMITED (steel & related)
- STEEL AUTHORITY OF INDIA LIMITED Financial Data
SAIL Fact Sheet 
(SAIL)
Here is the latest financial fact sheet of SAIL. For more details, see the SAIL quarterly results and SAIL share price and chart. For a sector overview, read our steel sector report.
SAIL Price History
| % ch | % | 1.3 |
| No. of shares | m | 4,130.53 |
| % ch week | % | -11.9 |
| % ch 1-mth | % | -17.2 |
| % ch 12-mth | % | 16.6 |
| 52 week H/L | Rs | 101.4/53.0 |
SAIL Financials
| No. of Mths Year Ending |
12 Mar-13* |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
5-Yr Chart Click to enlarge
|
|---|
| SAIL EQUITY SHARE DATA | |||||||
|---|---|---|---|---|---|---|---|
| High | Rs | 102 | 75 | 113 | 79 | 68 | |
| Low | Rs | 60 | 38 | 65 | 34 | 39 | |
| Sales per share (Unadj.) | Rs | 108.9 | 113.6 | 111.6 | 94.7 | 107.7 | |
| Earnings per share (Unadj.) | Rs | 5.6 | 6.4 | 4.9 | -10.1 | -6.7 | |
| Diluted earnings per share | Rs | 5.6 | 6.4 | 4.9 | -10.1 | -6.7 | |
| Cash flow per share (Unadj.) | Rs | 9.3 | 10.9 | 9.5 | -4.3 | -0.2 | |
| Dividends per share (Unadj.) | Rs | 2.00 | 2.00 | 2.00 | 0 | 0 | |
| Adj. dividends per share | Rs | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | |
| Dividend yield (eoy) | % | 2.5 | 3.6 | 2.2 | 0 | 0 | |
| Book value per share (Unadj.) | Rs | 100.8 | 104.8 | 107.9 | 97.2 | 89.7 | |
| Adj. book value per share | Rs | 100.8 | 104.8 | 107.9 | 97.2 | 89.7 | |
| Shares outstanding (eoy) | m | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 | |
| Bonus/Rights/Conversions | - | - | - | - | - | ||
| Price / Sales ratio | x | 0.7 | 0.5 | 0.8 | 0.6 | 0.5 | |
| Avg P/E ratio | x | 14.3 | 8.8 | 18.1 | -5.6 | -8.0 | |
| P/CF ratio (eoy) | x | 8.7 | 5.2 | 9.3 | -13.1 | -295.5 | |
| Price / Book Value ratio | x | 0.8 | 0.5 | 0.8 | 0.6 | 0.6 | |
| Dividend payout | % | 35.5 | 31.1 | 40.6 | 0 | 0 | |
| Avg Mkt Cap | Rs m | 334,160 | 232,342 | 367,824 | 232,342 | 220,261 | |
| No. of employees | `000 | 101.9 | 97.9 | 93.4 | 1.0 | 83.0 | |
| Total wages/salary | Rs m | 87,557 | 97,082 | 98,996 | 97,286 | 89,638 | |
| Avg. sales/employee | Rs Th | 4,414.5 | 4,794.6 | 4,938.6 | 376,670.9 | 5,364.0 | |
| Avg. wages/employee | Rs Th | 859.4 | 991.7 | 1,060.5 | 93,724.2 | 1,080.4 | |
| Avg. net profit/employee | Rs Th | 228.6 | 270.9 | 218.0 | -40,236.0 | -332.2 | |
| SAIL INCOME DATA | |||||||
|---|---|---|---|---|---|---|---|
| Net Sales | Rs m | 449,745 | 469,377 | 461,030 | 390,984 | 445,018 | |
| Other income | Rs m | 10,510 | 8,257 | 9,808 | 5,290 | 4,495 | |
| Total revenues | Rs m | 460,255 | 477,634 | 470,838 | 396,275 | 449,513 | |
| Gross profit | Rs m | 49,703 | 41,970 | 50,074 | -29,025 | 671 | |
| Depreciation | Rs m | 15,266 | 18,358 | 19,071 | 24,044 | 26,816 | |
| Interest | Rs m | 8,461 | 10,471 | 15,552 | 23,005 | 25,278 | |
| Profit before tax | Rs m | 36,486 | 21,399 | 25,259 | -70,784 | -46,929 | |
| Minority Interest | Rs m | 0 | 0 | -963 | -359 | 1,939 | |
| Prior Period Items | Rs m | 480 | 1,495 | -885 | 0 | 0 | |
| Extraordinary Inc (Exp) | Rs m | -2,293 | 10,563 | 0 | 0 | -2,167 | |
| Tax | Rs m | 11,383 | 6,935 | 3,058 | -29,377 | -19,595 | |
| Profit after tax | Rs m | 23,291 | 26,521 | 20,353 | -41,765 | -27,562 | |
| Gross profit margin | % | 11.1 | 8.9 | 10.9 | -7.4 | 0.2 | |
| Effective tax rate | % | 31.2 | 32.4 | 12.1 | 41.5 | 41.8 | |
| Net profit margin | % | 5.2 | 5.7 | 4.4 | -10.7 | -6.2 | |
| SAIL BALANCE SHEET DATA | |||||||
|---|---|---|---|---|---|---|---|
| Current assets | Rs m | 243,376 | 274,398 | 298,811 | 242,689 | 256,934 | |
| Current liabilities | Rs m | 231,963 | 287,675 | 349,920 | 386,893 | 463,645 | |
| Net working cap to sales | % | 2.5 | -2.8 | -11.1 | -36.9 | -46.5 | |
| Current ratio | x | 1.0 | 1.0 | 0.9 | 0.6 | 0.6 | |
| Inventory Days | Days | 131 | 119 | 137 | 137 | 129 | |
| Debtors Days | Days | 37 | 43 | 28 | 29 | 24 | |
| Net fixed assets | Rs m | 545,449 | 621,335 | 654,592 | 693,239 | 720,531 | |
| Share capital | Rs m | 41,305 | 41,305 | 41,305 | 41,305 | 41,305 | |
| "Free" reserves | Rs m | 367,973 | 382,042 | 404,494 | 360,209 | 329,117 | |
| Net worth | Rs m | 416,443 | 432,846 | 445,800 | 401,514 | 370,423 | |
| Long term debt | Rs m | 141,549 | 141,330 | 156,202 | 174,957 | 190,875 | |
| Total assets | Rs m | 865,043 | 938,685 | 1,014,483 | 1,013,023 | 1,076,152 | |
| Interest coverage | x | 5.3 | 3.0 | 2.6 | -2.1 | -0.9 | |
| Debt to equity ratio | x | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | |
| Sales to assets ratio | x | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | |
| Return on assets | % | 3.7 | 3.9 | 3.5 | -1.9 | -0.2 | |
| Return on equity | % | 5.6 | 6.1 | 4.6 | -10.4 | -7.4 | |
| Return on capital | % | 7.7 | 7.7 | 6.5 | -8.4 | -3.9 | |
| Exports to sales | % | 2.6 | 3.2 | 3.4 | 1.4 | 0 | |
| Imports to sales | % | 32.7 | 33.2 | 28.3 | 28.9 | 33.0 | |
| Exports (fob) | Rs m | 11,580 | 14,970 | 15,677 | 5,571 | 0 | |
| Imports (cif) | Rs m | 147,100 | 155,977 | 130,625 | 112,953 | 146,791 | |
| Fx inflow | Rs m | 11,580 | 25,532 | 15,677 | 5,571 | 17,297 | |
| Fx outflow | Rs m | 150,922 | 161,175 | 136,325 | 116,864 | 148,648 | |
| Net fx | Rs m | -139,343 | -135,643 | -120,647 | -111,292 | -131,350 | |
| SAIL CASH FLOW | |||||||
|---|---|---|---|---|---|---|---|
| From Operations | Rs m | 28,229 | 63,128 | 25,791 | 40,428 | 21,601 | |
| From Investments | Rs m | -83,167 | -74,885 | -62,917 | -48,054 | -54,668 | |
| From Financial Activity | Rs m | 30,085 | 10,173 | 37,752 | 7,427 | 33,021 | |
| Net Cashflow | Rs m | -24,852 | -1,584 | 626 | -199 | -45 | |
Share Holding
|
Company Information
|
|||||||||||||||||||||||||||||||||||||||||
| CHM: C. S. Verma | COMP SEC: M. C. Jain | YEAR OF INC: 1973 | BSE CODE: 500113 | FV (Rs): 10 | DIV YIELD (%): - |
More Steel & Related Company Fact Sheets: JINDAL STEEL & POWER JAYASWAL NECO GANDHI SP.TUB MAH. SEAMLESS JINDAL SAW LTD
Compare SAIL With: JINDAL STEEL & POWER JAYASWAL NECO GANDHI SP.TUB MAH. SEAMLESS JINDAL SAW LTD
Compare SAIL With: GERDAU (Brazil) NIPPON STEEL (Japan) BAOSTEEL (China) ARCELOR M. (Luxemb.)
|
| |
Today's Market
Indian Indices Trade in Red, Inflation on an Uptrend, and Top Stocks in Action(Pre-Open)
On Monday, share markets in India opened on a positive note and ended the day in red after a dull day of trading.
Views on news
SAIL Announces Quarterly Results (4QFY18); Net Profit Down 205.7% (Quarterly Result Update)
Jun 1, 2018 | Updated on Jun 1, 2018For the quarter ended March 2018, SAIL has posted a net profit of Rs 8 bn (down 205.7% YoY). Sales on the other hand came in at Rs 170 bn (up 19.7% YoY). Read on for a complete analysis of SAIL's quarterly results.
SAIL: Operating Margins Offer Hope; Bottomline Languishes in Red (Quarterly Results Update - Detailed)
Nov 21, 2017The company registered good performance at the operating level and reported a positive EBITDA of Rs 9.1 billion during the quarter. However, bleeding continued at PAT level.
SAIL: Bleeding Continues at EBITDA Level... (Quarterly Results Update - Detailed)
Aug 28, 2017The company registered a negative EBITDA of Rs 839 million during the quarter. This is on the back of an increase in raw material prices.
SAIL: Loss at EBITDA Level Due to Higher Raw Material Cost (Quarterly Results Update - Detailed)
Jun 12, 2017The company registered a negative EBITDA of Rs 2.64 billion during the quarter. This is on the back of an increase in raw material prices.
SAIL: Pressure Continues. Loss at Operating Levels... (Quarterly Results Update - Detailed)
Feb 15, 2017SAIL has reported a 26.2% YoY increase in the topline while the bottomline reported a loss of Rs 7.94 billion.
More Views on NewsMost Popular
The Real Truth About India's FDI, Beyond WhatsApp(Vivek Kaul's Diary)
Jul 4, 2018The FDI numbers do not look very impressive once we adjust for repatriations as well as the overall growth in the economy.
How to Avoid a 90% Loss Suffered by This Super Investor(The 5 Minute Wrapup)
Jul 12, 2018Blindly following super investors is a dangerous game to play. Here's how you can avoid such mistakes.
The Answer to Your Wealth Worries: Small Caps (Especially Now)(Profit Hunter)
Jul 10, 2018If you're worried about the markets - you are on the wrong track. This is opportunity - put your wealth-building hat on, instead - Richa shows you how...
New Fund Offer - ICICI Prudential Pharma Healthcare and Diagnostics Fund - Should You Invest?(Outside View)
Jul 6, 2018ICICI AMC launches an open -ended equity fund following Pharma, Healthcare, Diagnostic and allied theme.
When Disappointment Panda is Around. Buy Quality Stock like This!(Chart Of The Day)
Jul 6, 2018Buy Companies that can fight all kinds of Pandas and Bears in the long run.
More|
| |
TRACK SAIL
- Track your investment in SAIL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON SAIL
SAIL - ISMT LTD COMPARISON
COMPARE SAIL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.