Emerging Opportunity: Bluechip Bull Run
Here is the latest financial fact sheet of SAIL. For more details, see the SAIL quarterly results and SAIL share price. For a sector overview, read our steel sector report.
1 Day | % | 1.5 |
No. of shares | m | 4,130.53 |
1 Week | % | 1.8 |
1 Month | % | 13.6 |
1 Year | % | 98.6 |
52 week H/L | Rs | 170.9/80.5 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
SAIL EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 91 | 60 | 82 | 151 | 112 | |
Low | Rs | 44 | 20 | 22 | 79 | 64 | |
Sales per share (Unadj.) | Rs | 162.1 | 149.3 | 167.3 | 250.5 | 252.9 | |
Earnings per share (Unadj.) | Rs | 5.7 | 5.1 | 10.0 | 29.6 | 5.3 | |
Diluted earnings per share | Rs | 5.7 | 5.1 | 10.0 | 29.6 | 5.3 | |
Cash flow per share (Unadj.) | Rs | 13.9 | 14.2 | 20.0 | 40.0 | 17.3 | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | 2.80 | 8.75 | 1.50 | |
Adj. dividends per share | Rs | 0.50 | 0.00 | 2.80 | 8.75 | 1.50 | |
Avg Dividend yield | % | 0.7 | 0 | 5.4 | 7.6 | 1.7 | |
Book value per share (Unadj.) | Rs | 96.0 | 100.5 | 109.9 | 131.2 | 132.5 | |
Adj. book value per share | Rs | 96.0 | 100.5 | 109.9 | 131.2 | 132.5 | |
Shares outstanding (eoy) | m | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 | 4,130.53 | |
Price / Sales ratio | x | 0.4 | 0.3 | 0.3 | 0.5 | 0.3 | |
Avg P/E ratio | x | 11.9 | 7.8 | 5.1 | 3.9 | 16.7 | |
P/CF ratio (eoy) | x | 4.9 | 2.8 | 2.6 | 2.9 | 5.1 | |
Price / Book Value ratio | x | 0.7 | 0.4 | 0.5 | 0.9 | 0.7 | |
Dividend payout | % | 8.8 | 0 | 27.9 | 29.5 | 28.5 | |
Avg Mkt Cap | Rs m | 279,224 | 165,841 | 212,722 | 476,146 | 363,280 | |
Total wages/salary | Rs m | 88,491 | 87,973 | 104,611 | 128,620 | 120,715 |
SAIL INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 669,736 | 616,642 | 691,136 | 1,034,768 | 1,044,477 | |
Other income | Rs m | 4,945 | 9,058 | 8,607 | 8,586 | 9,504 | |
Total revenues | Rs m | 674,681 | 625,700 | 699,743 | 1,043,354 | 1,053,981 | |
Gross profit | Rs m | 95,950 | 96,383 | 132,649 | 214,062 | 89,431 | |
Depreciation | Rs m | 33,853 | 37,557 | 41,028 | 42,750 | 49,635 | |
Interest | Rs m | 31,549 | 34,868 | 28,172 | 16,979 | 20,375 | |
Profit before tax | Rs m | 35,492 | 33,016 | 72,057 | 162,919 | 28,924 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 12,005 | 11,809 | 30,575 | 40,484 | 7,159 | |
Profit after tax | Rs m | 23,487 | 21,207 | 41,481 | 122,435 | 21,765 | |
Gross profit margin | % | 14.3 | 15.6 | 19.2 | 20.7 | 8.6 | |
Effective tax rate | % | 33.8 | 35.8 | 42.4 | 24.8 | 24.8 | |
Net profit margin | % | 3.5 | 3.4 | 6.0 | 11.8 | 2.1 |
SAIL BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 323,816 | 411,694 | 309,190 | 288,443 | 380,883 | |
Current liabilities | Rs m | 416,172 | 450,360 | 452,494 | 393,616 | 494,573 | |
Net working cap to sales | % | -13.8 | -6.3 | -20.7 | -10.2 | -10.9 | |
Current ratio | x | 0.8 | 0.9 | 0.7 | 0.7 | 0.8 | |
Inventory Days | Days | 29 | 17 | 56 | 45 | 49 | |
Debtors Days | Days | 2 | 5 | 4 | 2 | 2 | |
Net fixed assets | Rs m | 826,925 | 837,800 | 870,617 | 912,695 | 924,865 | |
Share capital | Rs m | 41,305 | 41,305 | 41,305 | 41,305 | 41,305 | |
"Free" reserves | Rs m | 355,156 | 373,797 | 412,757 | 500,812 | 506,161 | |
Net worth | Rs m | 396,462 | 415,102 | 454,062 | 542,117 | 547,467 | |
Long term debt | Rs m | 308,027 | 345,600 | 197,260 | 117,423 | 108,497 | |
Total assets | Rs m | 1,150,855 | 1,249,766 | 1,179,976 | 1,201,278 | 1,306,041 | |
Interest coverage | x | 2.1 | 1.9 | 3.6 | 10.6 | 2.4 | |
Debt to equity ratio | x | 0.8 | 0.8 | 0.4 | 0.2 | 0.2 | |
Sales to assets ratio | x | 0.6 | 0.5 | 0.6 | 0.9 | 0.8 | |
Return on assets | % | 4.8 | 4.5 | 5.9 | 11.6 | 3.2 | |
Return on equity | % | 5.9 | 5.1 | 9.1 | 22.6 | 4.0 | |
Return on capital | % | 9.5 | 8.9 | 15.4 | 27.3 | 7.5 | |
Exports to sales | % | 4.3 | 5.9 | 8.8 | 6.8 | 2.5 | |
Imports to sales | % | 38.6 | 36.9 | 23.9 | 29.2 | 49.7 | |
Exports (fob) | Rs m | 28,726 | 36,197 | 61,096 | 69,884 | 26,389 | |
Imports (cif) | Rs m | 258,575 | 227,342 | 165,338 | 302,343 | 519,369 | |
Fx inflow | Rs m | 28,726 | 36,197 | 61,096 | 69,884 | 26,389 | |
Fx outflow | Rs m | 261,167 | 228,739 | 166,709 | 302,658 | 519,548 | |
Net fx | Rs m | -232,441 | -192,542 | -105,613 | -232,774 | -493,159 |
SAIL CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 72,152 | -6,177 | 234,304 | 309,867 | -52,902 | |
From Investments | Rs m | -36,945 | -42,605 | -32,948 | -39,758 | -33,710 | |
From Financial Activity | Rs m | -35,491 | 50,032 | -198,078 | -273,976 | 85,867 | |
Net Cashflow | Rs m | -284 | 1,250 | 3,277 | -3,867 | -745 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Amarendu Prakash | COMP SEC: MB Balakrishnan | YEAR OF INC: 1973 | BSE CODE: 500113 | FV (Rs): 10 | DIV YIELD (%): 0.9 |
Read: SAIL 2022-23 Annual Report Analysis
More Steel & Iron Products Company Fact Sheets: TATA STEEL JSW STEEL MAHARASHTRA SEAMLESS RAJRATAN GLOBAL WIRE RHI MAGNESITA
Compare SAIL With: TATA STEEL JSW STEEL MAHARASHTRA SEAMLESS RAJRATAN GLOBAL WIRE RHI MAGNESITA
After opening the negative note, Indian share markets Slipped further as the session progressed and ended the day weak.