Download Now: 7 Unstoppable Growth Engines of India's $10 Trillion Bull Run...
Here is the latest financial fact sheet of SHILPI CABLE TECH. For more details, see the SHILPI CABLE TECH quarterly results and SHILPI CABLE TECH share price.
1 Day | % | -4.4 |
No. of shares | m | 110.63 |
1 Week | % | -21.4 |
1 Month | % | -30.4 |
1 Year | % | -85.6 |
52 week H/L | Rs | 8.2/1.1 |
No. of Mths Year Ending |
12 Mar-13* |
12 Mar-14* |
12 Mar-15* |
12 Mar-16* |
12 Mar-17* |
5-Yr Chart Click to enlarge
|
---|
SHILPI CABLE TECH EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 10 | 13 | 79 | 72 | 248 | |
Low | Rs | 5 | 6 | 9 | 31 | 52 | |
Sales per share (Unadj.) | Rs | 255.1 | 355.4 | 313.1 | 347.2 | 342.1 | |
Earnings per share (Unadj.) | Rs | 15.4 | 20.3 | 15.6 | 15.0 | -75.5 | |
Diluted earnings per share | Rs | 5.2 | 9.0 | 14.5 | 15.0 | -75.5 | |
Cash flow per share (Unadj.) | Rs | 16.4 | 21.3 | 16.5 | 15.9 | -74.4 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 1.00 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 2.0 | 0 | |
Book value per share (Unadj.) | Rs | 53.8 | 68.7 | 50.5 | 65.9 | -12.6 | |
Adj. book value per share | Rs | 18.2 | 30.6 | 46.9 | 65.9 | -12.6 | |
Shares outstanding (eoy) | m | 37.52 | 49.32 | 102.63 | 110.63 | 110.63 | |
Price / Sales ratio | x | 0 | 0 | 0.1 | 0.1 | 0.4 | |
Avg P/E ratio | x | 0.5 | 0.5 | 2.8 | 3.4 | -2.0 | |
P/CF ratio (eoy) | x | 0.5 | 0.4 | 2.7 | 3.2 | -2.0 | |
Price / Book Value ratio | x | 0.1 | 0.1 | 0.9 | 0.8 | -11.9 | |
Dividend payout | % | 0 | 0 | 0 | 6.7 | 0 | |
Avg Mkt Cap | Rs m | 291 | 469 | 4,506 | 5,670 | 16,559 | |
Total wages/salary | Rs m | 51 | 166 | 318 | 412 | 391 |
SHILPI CABLE TECH INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 9,571 | 17,529 | 32,129 | 38,411 | 37,846 | |
Other income | Rs m | 17 | 55 | 64 | 44 | 66 | |
Total revenues | Rs m | 9,588 | 17,584 | 32,193 | 38,455 | 37,912 | |
Gross profit | Rs m | 1,039 | 1,712 | 2,613 | 3,081 | -7,184 | |
Depreciation | Rs m | 37 | 50 | 91 | 105 | 115 | |
Interest | Rs m | 329 | 597 | 808 | 1,047 | 1,101 | |
Profit before tax | Rs m | 691 | 1,120 | 1,779 | 1,972 | -8,334 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 112 | 119 | 179 | 316 | 14 | |
Profit after tax | Rs m | 579 | 1,001 | 1,600 | 1,656 | -8,349 | |
Gross profit margin | % | 10.9 | 9.8 | 8.1 | 8.0 | -19.0 | |
Effective tax rate | % | 16.2 | 10.6 | 10.1 | 16.0 | -0.2 | |
Net profit margin | % | 6.1 | 5.7 | 5.0 | 4.3 | -22.1 |
SHILPI CABLE TECH BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 4,802 | 10,111 | 16,000 | 19,142 | 26,127 | |
Current liabilities | Rs m | 3,778 | 7,347 | 11,506 | 11,771 | 27,508 | |
Net working cap to sales | % | 10.7 | 15.8 | 14.0 | 19.2 | -3.7 | |
Current ratio | x | 1.3 | 1.4 | 1.4 | 1.6 | 0.9 | |
Inventory Days | Days | 11 | 8 | 2 | 14 | 15 | |
Debtors Days | Days | 1,244 | 1,389 | 1,168 | 1,257 | 1,781 | |
Net fixed assets | Rs m | 1,113 | 1,343 | 1,772 | 2,745 | 2,928 | |
Share capital | Rs m | 375 | 493 | 1,026 | 1,106 | 1,106 | |
"Free" reserves | Rs m | 1,643 | 2,894 | 4,159 | 6,186 | -2,498 | |
Net worth | Rs m | 2,018 | 3,387 | 5,186 | 7,293 | -1,392 | |
Long term debt | Rs m | 7 | 594 | 938 | 2,543 | 2,648 | |
Total assets | Rs m | 5,916 | 11,455 | 17,772 | 21,888 | 29,055 | |
Interest coverage | x | 3.1 | 2.9 | 3.2 | 2.9 | -6.6 | |
Debt to equity ratio | x | 0 | 0.2 | 0.2 | 0.3 | -1.9 | |
Sales to assets ratio | x | 1.6 | 1.5 | 1.8 | 1.8 | 1.3 | |
Return on assets | % | 15.3 | 13.9 | 13.5 | 12.4 | -24.9 | |
Return on equity | % | 28.7 | 29.6 | 30.9 | 22.7 | 599.9 | |
Return on capital | % | 50.4 | 43.1 | 42.2 | 30.7 | -575.9 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 30.0 | 26.0 | 23.6 | 24.8 | 22.3 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 2,870 | 4,551 | 7,574 | 9,515 | 8,454 | |
Fx inflow | Rs m | 56 | 1,186 | 618 | 2,042 | 485 | |
Fx outflow | Rs m | 5,840 | 4,601 | 7,604 | 9,537 | 8,562 | |
Net fx | Rs m | -5,784 | -3,415 | -6,986 | -7,495 | -8,077 |
SHILPI CABLE TECH CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 311 | 209 | -467 | 216 | -1,337 | |
From Investments | Rs m | -166 | -260 | -491 | -1,026 | -235 | |
From Financial Activity | Rs m | -66 | 696 | 1,586 | 421 | 1,404 | |
Net Cashflow | Rs m | 86 | 699 | 677 | -238 | -404 |
Share Holding
Shareholding as on Jun 2018
|
Company Information
|
CHM: Mukesh Kumar Gupta | YEAR OF INC: 2006 | BSE CODE: 533389 | FV (Rs): 10 | DIV YIELD (%): - |
More Cable Company Fact Sheets: AFFLE (INDIA) TEJAS NETWORKS STERLITE TECH VINDHYA TELELINKS PARAMOUNT COMM
Compare SHILPI CABLE TECH With: AFFLE (INDIA) TEJAS NETWORKS STERLITE TECH VINDHYA TELELINKS PARAMOUNT COMM
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.