Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.Here is the latest financial fact sheet of SHALIMAR PAINTS. For more details, see the SHALIMAR PAINTS quarterly results and SHALIMAR PAINTS share price and chart. For a sector overview, read our paints sector report.
% ch | % | 2.1 |
No. of shares | m | 18.93 |
% ch week | % | -2.0 |
% ch 1-mth | % | -13.8 |
% ch 12-mth | % | -55.2 |
52 week H/L | Rs | 133.8/54.9 |
No. of Mths Year Ending |
12 Mar-10* |
12 Mar-11* |
12 Mar-12* |
12 Mar-13* |
12 Mar-14* |
5-Yr Chart Click to enlarge
|
---|
SHALIMAR PAINTS EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 318 | 430 | 988 | 154 | 132 | |
Low | Rs | 159 | 220 | 270 | 70 | 49 | |
Sales per share (Unadj.) | Rs | 964.6 | 1,074.3 | 1,283.5 | 265.0 | 255.2 | |
Earnings per share (Unadj.) | Rs | 26.4 | 30.8 | 38.2 | 5.8 | -1.5 | |
Diluted earnings per share | Rs | 5.3 | 6.2 | 7.6 | 5.8 | -1.5 | |
Cash flow per share (Unadj.) | Rs | 35.3 | 39.8 | 49.5 | 7.8 | 0.5 | |
Dividends per share (Unadj.) | Rs | 7.50 | 8.00 | 10.00 | 0 | 0 | |
Adj. dividends per share | Rs | 1.50 | 1.60 | 2.00 | 0.00 | 0.00 | |
Dividend yield (eoy) | % | 3.1 | 2.5 | 1.6 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 120.3 | 141.7 | 168.1 | 39.6 | 38.7 | |
Adj. book value per share | Rs | 24.1 | 28.4 | 33.7 | 39.6 | 38.7 | |
Shares outstanding (eoy) | m | 3.79 | 3.79 | 3.79 | 18.93 | 18.93 | |
Bonus/Rights/Conversions | - | - | - | FV2 | - | ||
Price / Sales ratio | x | 0.2 | 0.3 | 0.5 | 0.4 | 0.4 | |
Avg P/E ratio | x | 9.1 | 10.6 | 16.5 | 19.3 | -61.2 | |
P/CF ratio (eoy) | x | 6.8 | 8.2 | 12.7 | 14.3 | 193.4 | |
Price / Book Value ratio | x | 2.0 | 2.3 | 3.7 | 2.8 | 2.3 | |
Dividend payout | % | 28.4 | 26.0 | 26.2 | 0 | 0 | |
Avg Mkt Cap | Rs m | 905 | 1,232 | 2,384 | 2,121 | 1,711 | |
No. of employees | `000 | NA | NA | NA | NA | NA | |
Total wages/salary | Rs m | 197 | 227 | 253 | 287 | 382 | |
Avg. sales/employee | Rs Th | NM | NM | NM | NM | NM | |
Avg. wages/employee | Rs Th | NM | NM | NM | NM | NM | |
Avg. net profit/employee | Rs Th | NM | NM | NM | NM | NM |
SHALIMAR PAINTS INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 3,656 | 4,072 | 4,865 | 5,017 | 4,831 | |
Other income | Rs m | 32 | 5 | 1 | 1 | 65 | |
Total revenues | Rs m | 3,688 | 4,076 | 4,865 | 5,018 | 4,895 | |
Gross profit | Rs m | 229 | 293 | 404 | 381 | 146 | |
Depreciation | Rs m | 34 | 34 | 43 | 38 | 37 | |
Interest | Rs m | 76 | 98 | 152 | 166 | 210 | |
Profit before tax | Rs m | 151 | 166 | 210 | 178 | -36 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | -21 | 0 | |
Tax | Rs m | 51 | 50 | 65 | 47 | -8 | |
Profit after tax | Rs m | 100 | 117 | 145 | 110 | -28 | |
Gross profit margin | % | 6.3 | 7.2 | 8.3 | 7.6 | 3.0 | |
Effective tax rate | % | 33.9 | 29.9 | 31.0 | 26.2 | 22.4 | |
Net profit margin | % | 2.7 | 2.9 | 3.0 | 2.2 | -0.6 |
SHALIMAR PAINTS BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 1,712 | 2,115 | 2,631 | 3,199 | 3,246 | |
Current liabilities | Rs m | 1,586 | 1,890 | 2,300 | 2,746 | 2,846 | |
Net working cap to sales | % | 3.4 | 5.5 | 6.8 | 9.0 | 8.3 | |
Current ratio | x | 1.1 | 1.1 | 1.1 | 1.2 | 1.1 | |
Inventory Days | Days | 63 | 75 | 79 | 96 | 92 | |
Debtors Days | Days | 92 | 102 | 104 | 112 | 121 | |
Net fixed assets | Rs m | 377 | 394 | 386 | 453 | 545 | |
Share capital | Rs m | 38 | 38 | 38 | 38 | 38 | |
"Free" reserves | Rs m | 385 | 467 | 567 | 681 | 653 | |
Net worth | Rs m | 456 | 537 | 637 | 750 | 733 | |
Long term debt | Rs m | 20 | 13 | 0 | 71 | 135 | |
Total assets | Rs m | 2,091 | 2,525 | 3,032 | 3,667 | 3,812 | |
Interest coverage | x | 3.0 | 2.7 | 2.4 | 2.1 | 0.8 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0.1 | 0.2 | |
Sales to assets ratio | x | 1.7 | 1.6 | 1.6 | 1.4 | 1.3 | |
Return on assets | % | 8.4 | 8.5 | 9.8 | 7.5 | 4.8 | |
Return on equity | % | 21.9 | 21.7 | 22.7 | 14.7 | -3.8 | |
Return on capital | % | 47.7 | 48.0 | 56.8 | 39.3 | 20.0 | |
Exports to sales | % | 0 | 0 | 0 | 0.4 | 0.6 | |
Imports to sales | % | 5.4 | 5.4 | 7.1 | 7.8 | 5.6 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 21 | 31 | |
Imports (cif) | Rs m | 199 | 221 | 347 | 393 | 270 | |
Fx inflow | Rs m | 0 | 0 | 0 | 21 | 31 | |
Fx outflow | Rs m | 330 | 499 | 591 | 767 | 632 | |
Net fx | Rs m | -330 | -499 | -591 | -746 | -602 |
SHALIMAR PAINTS CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 238 | 72 | 151 | 256 | 103 | |
From Investments | Rs m | -82 | -48 | -34 | -104 | -64 | |
From Financial Activity | Rs m | -191 | -19 | -91 | -134 | -146 | |
Net Cashflow | Rs m | -35 | 5 | 26 | 19 | -107 |
Share Holding
|
Company Information
|
CHM: G. Jhunjhnuwala | COMP SEC: Pumit Chellaramani | YEAR OF INC: 1902 | BSE CODE: 509874 | FV (Rs): 2 | DIV YIELD (%): - |
More Paints Company Fact Sheets: ASIAN PAINTS ASAHI SONGWON KANSAI NEROLAC BERGER PAINTS AKZO NOBEL
Compare SHALIMAR PAINTS With: ASIAN PAINTS ASAHI SONGWON KANSAI NEROLAC BERGER PAINTS AKZO NOBEL
Compare SHALIMAR PAINTS With: PPG IND. (US) AKZO NOBEL (Netherland)
| |
Indian share markets witnessed selling pressure during closing hours and ended their trading session marginally lower.Sectoral indices ended on a mixed note with realty stocks.
For the quarter ended December 2018, SHALIMAR PAINTS has posted a net profit of Rs 135 m (down 36.8% YoY). Sales on the other hand came in at Rs 749 m (up 13.1% YoY). Read on for a complete analysis of SHALIMAR PAINTS's quarterly results.
For the quarter ended September 2018, SHALIMAR PAINTS has posted a net profit of Rs 101 m (down 2.7% YoY). Sales on the other hand came in at Rs 717 m (up 1.3% YoY). Read on for a complete analysis of SHALIMAR PAINTS's quarterly results.
More Views on NewsManagements of companies can create or ruin their fortunes. Why is management quality such an important factor in valuing businesses? Read on to find out...
The real estate sector is ready to make a comeback. This is the stock to consider buying.
This is the trick to following super investors and not losing money.
Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.
During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.
More
| |