Big Opportunity: India's Third Giant Leap
Here is the latest financial fact sheet of ELANTAS BECK. For more details, see the ELANTAS BECK quarterly results and ELANTAS BECK share price.
1 Day | % | 0.4 |
No. of shares | m | 7.93 |
1 Week | % | 0.0 |
1 Month | % | 0.0 |
1 Year | % | - |
52 week H/L | Rs | 5,180.0/3,333.1 |
No. of Mths Year Ending |
12 Dec-17* |
12 Dec-18* |
12 Dec-19* |
12 Dec-20* |
12 Dec-21* |
5-Yr Chart Click to enlarge
|
---|
ELANTAS BECK EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 2,299 | 2,395 | 2,620 | 3,199 | 4,377 | |
Low | Rs | 1,726 | 1,725 | 1,899 | 1,580 | 2,710 | |
Sales per share (Unadj.) | Rs | 452.9 | 515.9 | 496.9 | 483.1 | 658.4 | |
Earnings per share (Unadj.) | Rs | 69.5 | 83.0 | 62.5 | 77.9 | 84.3 | |
Diluted earnings per share | Rs | 69.5 | 83.0 | 62.5 | 77.9 | 84.4 | |
Cash flow per share (Unadj.) | Rs | 76.5 | 91.3 | 71.8 | 92.6 | 99.6 | |
Dividends per share (Unadj.) | Rs | 4.50 | 4.50 | 5.00 | 5.00 | 5.00 | |
Adj. dividends per share | Rs | 4.50 | 4.50 | 5.00 | 5.00 | 5.00 | |
Avg Dividend yield | % | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | |
Book value per share (Unadj.) | Rs | 350.1 | 427.5 | 484.3 | 556.9 | 636.4 | |
Adj. book value per share | Rs | 350.2 | 427.6 | 484.4 | 557.0 | 636.6 | |
Shares outstanding (eoy) | m | 7.93 | 7.93 | 7.93 | 7.93 | 7.93 | |
Price / Sales ratio | x | 4.4 | 4.0 | 4.5 | 4.9 | 5.4 | |
Avg P/E ratio | x | 29.0 | 24.8 | 36.1 | 30.7 | 42.0 | |
P/CF ratio (eoy) | x | 26.3 | 22.6 | 31.5 | 25.8 | 35.6 | |
Price / Book Value ratio | x | 5.7 | 4.8 | 4.7 | 4.3 | 5.6 | |
Dividend payout | % | 6.5 | 5.4 | 8.0 | 6.4 | 5.9 | |
Avg Mkt Cap | Rs m | 15,954 | 16,332 | 17,913 | 18,943 | 28,091 | |
Total wages/salary | Rs m | 226 | 256 | 274 | 281 | 311 |
ELANTAS BECK INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 3,591 | 4,091 | 3,941 | 3,831 | 5,221 | |
Other income | Rs m | 86 | 119 | 177 | 218 | 163 | |
Total revenues | Rs m | 3,677 | 4,210 | 4,117 | 4,049 | 5,385 | |
Gross profit | Rs m | 783 | 841 | 538 | 703 | 874 | |
Depreciation | Rs m | 56 | 66 | 74 | 117 | 121 | |
Interest | Rs m | 2 | 2 | 3 | 2 | 2 | |
Profit before tax | Rs m | 811 | 892 | 638 | 802 | 914 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 260 | 234 | 142 | 184 | 245 | |
Profit after tax | Rs m | 551 | 658 | 496 | 618 | 669 | |
Gross profit margin | % | 21.8 | 20.5 | 13.7 | 18.4 | 16.7 | |
Effective tax rate | % | 32.1 | 26.2 | 22.3 | 23.0 | 26.8 | |
Net profit margin | % | 15.3 | 16.1 | 12.6 | 16.1 | 12.8 |
ELANTAS BECK BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 2,887 | 3,232 | 3,079 | 3,728 | 4,575 | |
Current liabilities | Rs m | 632 | 618 | 603 | 802 | 964 | |
Net working cap to sales | % | 62.8 | 63.9 | 62.9 | 76.4 | 69.2 | |
Current ratio | x | 4.6 | 5.2 | 5.1 | 4.6 | 4.7 | |
Inventory Days | Days | 145 | 179 | 174 | 248 | 213 | |
Debtors Days | Days | 743 | 746 | 566 | 672 | 607 | |
Net fixed assets | Rs m | 592 | 918 | 1,484 | 1,635 | 1,610 | |
Share capital | Rs m | 79 | 79 | 79 | 79 | 79 | |
"Free" reserves | Rs m | 2,697 | 3,311 | 3,761 | 4,337 | 4,967 | |
Net worth | Rs m | 2,776 | 3,390 | 3,840 | 4,416 | 5,047 | |
Long term debt | Rs m | 0 | 0 | 0 | 0 | 0 | |
Total assets | Rs m | 3,479 | 4,151 | 4,564 | 5,363 | 6,185 | |
Interest coverage | x | 389.0 | 382.0 | 189.7 | 369.0 | 368.0 | |
Debt to equity ratio | x | 0 | 0 | 0 | 0 | 0 | |
Sales to assets ratio | x | 1.0 | 1.0 | 0.9 | 0.7 | 0.8 | |
Return on assets | % | 15.9 | 15.9 | 10.9 | 11.6 | 10.9 | |
Return on equity | % | 19.8 | 19.4 | 12.9 | 14.0 | 13.3 | |
Return on capital | % | 29.3 | 26.4 | 16.7 | 18.2 | 18.2 | |
Exports to sales | % | 2.4 | 1.1 | 1.0 | 1.3 | 0.9 | |
Imports to sales | % | 14.5 | 0 | 21.2 | 14.3 | 17.1 | |
Exports (fob) | Rs m | 85 | 45 | 39 | 52 | 48 | |
Imports (cif) | Rs m | 521 | 0 | 835 | 547 | 892 | |
Fx inflow | Rs m | 86 | 45 | 39 | 52 | 48 | |
Fx outflow | Rs m | 620 | 90 | 835 | 547 | 892 | |
Net fx | Rs m | -534 | -45 | -796 | -496 | -844 |
ELANTAS BECK CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 508 | 330 | 479 | 794 | 285 | |
From Investments | Rs m | -446 | -317 | -396 | -691 | -327 | |
From Financial Activity | Rs m | -45 | -45 | -47 | -42 | -42 | |
Net Cashflow | Rs m | 17 | -32 | 36 | 61 | -84 |
Share Holding
Shareholding as on Dec 2022
|
Company Information
|
CHM: Martin Babilas | COMP SEC: Abhijit Tikekar | YEAR OF INC: 1956 | BSE CODE: 500123 | FV (Rs): 10 | DIV YIELD (%): 0.1 |
More Chemicals & Pesticides Company Fact Sheets: UPL PIDILITE INDUSTRIES BALAJI AMINES BODAL CHEMICALS KAVERI SEED
Compare ELANTAS BECK With: UPL PIDILITE INDUSTRIES BALAJI AMINES BODAL CHEMICALS KAVERI SEED
After opening the day on a positive note, Indian share reversed gains as the session progressed and ended marginally lower.