Equitymaster's Momentum Investing Meeting: Watch Video
Here is the latest financial fact sheet of SUBROS.. For more details, see the SUBROS. quarterly results and SUBROS. share price. For a sector overview, read our auto ancillaries sector report.
1 Day | % | -0.1 |
No. of shares | m | 65.24 |
1 Week | % | 0.6 |
1 Month | % | 2.2 |
1 Year | % | -12.4 |
52 week H/L | Rs | 410.0/269.2 |
No. of Mths Year Ending |
12 Mar-18* |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
5-Yr Chart Click to enlarge
|
---|
SUBROS. EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 442 | 379 | 306 | 363 | 418 | |
Low | Rs | 212 | 206 | 117 | 125 | 283 | |
Sales per share (Unadj.) | Rs | 309.4 | 325.6 | 305.5 | 275.2 | 343.1 | |
Earnings per share (Unadj.) | Rs | 10.1 | 11.7 | 13.0 | 7.2 | 4.9 | |
Diluted earnings per share | Rs | 9.3 | 11.7 | 13.0 | 7.2 | 4.9 | |
Cash flow per share (Unadj.) | Rs | 25.4 | 23.8 | 26.9 | 21.3 | 20.6 | |
Dividends per share (Unadj.) | Rs | 1.10 | 1.30 | 0.80 | 0.70 | 0.70 | |
Adj. dividends per share | Rs | 1.01 | 1.30 | 0.80 | 0.70 | 0.70 | |
Avg Dividend yield | % | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | |
Book value per share (Unadj.) | Rs | 67.4 | 104.2 | 115.3 | 121.9 | 126.3 | |
Adj. book value per share | Rs | 62.0 | 104.2 | 115.3 | 121.9 | 126.3 | |
Shares outstanding (eoy) | m | 59.99 | 65.24 | 65.24 | 65.24 | 65.24 | |
Price / Sales ratio | x | 1.1 | 0.9 | 0.7 | 0.9 | 1.0 | |
Avg P/E ratio | x | 32.4 | 25.0 | 16.3 | 34.1 | 71.0 | |
P/CF ratio (eoy) | x | 12.9 | 12.3 | 7.9 | 11.5 | 17.0 | |
Price / Book Value ratio | x | 4.8 | 2.8 | 1.8 | 2.0 | 2.8 | |
Dividend payout | % | 10.9 | 11.1 | 6.1 | 9.8 | 14.2 | |
Avg Mkt Cap | Rs m | 19,601 | 19,099 | 13,812 | 15,932 | 22,878 | |
Total wages/salary | Rs m | 1,882 | 2,066 | 2,073 | 1,875 | 2,270 |
SUBROS. INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 18,562 | 21,245 | 19,928 | 17,957 | 22,386 | |
Other income | Rs m | 74 | 103 | 203 | 197 | 95 | |
Total revenues | Rs m | 18,636 | 21,348 | 20,131 | 18,153 | 22,482 | |
Gross profit | Rs m | 2,080 | 2,248 | 2,303 | 1,444 | 1,487 | |
Depreciation | Rs m | 920 | 788 | 903 | 921 | 1,024 | |
Interest | Rs m | 412 | 422 | 363 | 162 | 109 | |
Profit before tax | Rs m | 822 | 1,141 | 1,240 | 557 | 450 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 218 | 378 | 391 | 90 | 128 | |
Profit after tax | Rs m | 605 | 762 | 849 | 467 | 322 | |
Gross profit margin | % | 11.2 | 10.6 | 11.6 | 8.0 | 6.6 | |
Effective tax rate | % | 26.5 | 33.2 | 31.5 | 16.2 | 28.4 | |
Net profit margin | % | 3.3 | 3.6 | 4.3 | 2.6 | 1.4 |
SUBROS. BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 4,988 | 5,832 | 5,632 | 6,314 | 6,896 | |
Current liabilities | Rs m | 7,513 | 6,613 | 5,992 | 5,925 | 6,271 | |
Net working cap to sales | % | -13.6 | -3.7 | -1.8 | 2.2 | 2.8 | |
Current ratio | x | 0.7 | 0.9 | 0.9 | 1.1 | 1.1 | |
Inventory Days | Days | 12 | 14 | 13 | 22 | 20 | |
Debtors Days | Days | 317 | 287 | 347 | 415 | 369 | |
Net fixed assets | Rs m | 8,214 | 8,568 | 9,048 | 9,068 | 9,120 | |
Share capital | Rs m | 120 | 130 | 130 | 130 | 130 | |
"Free" reserves | Rs m | 3,924 | 6,669 | 7,390 | 7,821 | 8,107 | |
Net worth | Rs m | 4,044 | 6,799 | 7,520 | 7,951 | 8,238 | |
Long term debt | Rs m | 1,526 | 574 | 228 | 250 | 134 | |
Total assets | Rs m | 13,203 | 14,400 | 14,680 | 15,382 | 16,016 | |
Interest coverage | x | 3.0 | 3.7 | 4.4 | 4.4 | 5.1 | |
Debt to equity ratio | x | 0.4 | 0.1 | 0 | 0 | 0 | |
Sales to assets ratio | x | 1.4 | 1.5 | 1.4 | 1.2 | 1.4 | |
Return on assets | % | 7.7 | 8.2 | 8.3 | 4.1 | 2.7 | |
Return on equity | % | 14.9 | 11.2 | 11.3 | 5.9 | 3.9 | |
Return on capital | % | 22.2 | 21.2 | 20.7 | 8.8 | 6.7 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 20.5 | 19.2 | 17.4 | 17.8 | 19.2 | |
Exports (fob) | Rs m | 4 | 1 | 1 | 3 | 2 | |
Imports (cif) | Rs m | 3,802 | 4,070 | 3,473 | 3,198 | 4,293 | |
Fx inflow | Rs m | 4 | 1 | 1 | 3 | 2 | |
Fx outflow | Rs m | 4,405 | 4,432 | 3,971 | 3,631 | 4,792 | |
Net fx | Rs m | -4,401 | -4,431 | -3,970 | -3,628 | -4,789 |
SUBROS. CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 3,154 | 1,004 | 2,388 | 1,545 | 1,508 | |
From Investments | Rs m | -2,306 | -1,258 | -933 | -584 | -996 | |
From Financial Activity | Rs m | -719 | 173 | -1,482 | -677 | -526 | |
Net Cashflow | Rs m | 129 | -81 | -27 | 284 | -15 |
Share Holding
Shareholding as on Dec 2022
|
Company Information
|
CHM: Shradha Suri | COMP SEC: Rakesh Arora | YEAR OF INC: 1985 | BSE CODE: 517168 | FV (Rs): 2 | DIV YIELD (%): 0.2 |
Read: SUBROS. 2021-22 Annual Report Analysis
More Auto Ancillaries,forgings Company Fact Sheets: SAMVARDHANA MOTHERSON BOSCH FIEM INDUSTRIES MINDA CORPORATION JBM AUTO.
Compare SUBROS. With: SAMVARDHANA MOTHERSON BOSCH FIEM INDUSTRIES MINDA CORPORATION JBM AUTO.
Asian share markets are trading higher today following gains on Wall Street as immediate concerns over the strength of the global financial system dissipated.