THOMAS COOK INDIA Fact Sheet, THOMAS COOK INDIA Financial Results - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

THOMAS COOK INDIA Fact Sheet    (THOM)

2020 Special Report: 7 Stocks to Ride the Coming Rebirth of India Rally. Full Details Here...

Here is the latest financial fact sheet of THOMAS COOK INDIA. For more details, see the THOMAS COOK INDIA quarterly results and THOMAS COOK INDIA share price and chart.

THOMAS COOK INDIA Price History

Price Rs 49.3
Mkt Cap Rs m 18,286
Vol '000 47.4
P/E X -86.9
P/CF X 17.7
EPS (TTM) Rs -0.6
% ch % 20.0
No. of shares m 370.91
% ch week % 11.0
% ch 1-mth % -18.7
% ch 12-mth % -76.4
52 week H/L Rs 263.9/40.6
(As on Feb 20, 2020 (Close))
* Results Consolidated
Excel EXPORT | DO YOU LIKE THESE FACTSHEETS? TELL US!

THOMAS COOK INDIA Financials

No. of Mths
Year Ending
15
Mar-15
*
12
Mar-16
*
12
Mar-17
*
12
Mar-18
*
12
Mar-19
*
5-Yr Chart
Click to enlarge
THOMAS COOK INDIA EQUITY SHARE DATA
High Rs223257238292303 
Low Rs73167166202193 
Sales per share (Unadj.) Rs119.0166.6238.9303.8178.1 
Earnings per share (Unadj.) Rs3.3-1.62.3165.62.4 
Diluted earnings per shareRs2.4-1.62.3165.32.4 
Cash flow per share (Unadj.) Rs4.80.14.8169.34.2 
Dividends per share (Unadj.) Rs0.500.380.380.380.38 
Adj. dividends per shareRs0.370.370.380.380.38 
Dividend yield (eoy) %0.30.20.20.20.2 
Book value per share (Unadj.) Rs48.234.141.6234.2239.9 
Adj. book value per shareRs35.433.641.1233.8239.8 
Shares outstanding (eoy) m272.73365.88366.76370.21370.73 
Bonus/Rights/Conversions  ESOPESOP, CCPESOPESOPESOP 
Price / Sales ratio x1.21.30.80.81.4 
Avg P/E ratio x44.7-132.586.01.5103.5 
P/CF ratio (eoy) x30.73,742.741.71.558.9 
Price / Book Value ratio x3.16.24.91.11.0 
Dividend payout %15.1-23.816.20.215.9 
Avg Mkt Cap Rs m40,33777,54874,04991,44291,941 
No. of employees `0002.52.92.32.42.5 
Total wages/salary Rs m25,76633,78141,44353,0227,712 
Avg. sales/employee Rs Th12,977.120,948.538,347.646,442.426,224.2 
Avg. wages/employee Rs Th10,306.211,612.518,137.121,891.93,062.6 
Avg. net profit/employee Rs Th360.6-201.2376.825,315.4352.8 
THOMAS COOK INDIA INCOME DATA
Net Sales Rs m32,44360,93987,624112,48366,033 
Other income Rs m4205696501,338965 
Total revenues Rs m32,86361,50988,274113,82266,998 
Gross profit Rs m2,4161,9063,5724,0051,010 
Depreciation Rs m4146069151,367672 
Interest Rs m7129211,3221,490730 
Profit before tax Rs m1,7109481,9852,487573 
Minority Interest Rs m-2220000 
Prior Period Items Rs m001167530 
Extraordinary Inc (Exp) Rs m0-939058,2550 
Tax Rs m5865941,125-406215 
Profit after tax Rs m902-58586161,314888 
Gross profit margin %7.43.14.13.61.5 
Effective tax rate %34.362.756.7-16.337.4 
Net profit margin %2.8-1.01.054.51.3 
THOMAS COOK INDIA BALANCE SHEET DATA
Current assets Rs m15,94626,55735,14728,92629,656 
Current liabilities Rs m11,39825,66533,24028,15330,294 
Net working cap to sales %14.01.52.20.7-1.0 
Current ratio x1.41.01.11.01.0 
Inventory Days Days00001 
Debtors Days Days6850422846 
Net fixed assets Rs m12,97016,42621,69917,36224,144 
Share capital Rs m321366367370371 
"Free" reserves Rs m12,81912,10514,89286,33988,562 
Net worth Rs m13,14112,47115,25886,70988,933 
Long term debt Rs m1,0475,6877,3762,3102,411 
Total assets Rs m29,94949,50469,962122,042131,368 
Interest coverage x3.42.02.52.71.8 
Debt to equity ratio x0.10.50.500 
Sales to assets ratio x1.11.21.30.90.5 
Return on assets %5.40.73.151.51.2 
Return on equity %6.9-4.75.670.71.0 
Return on capital %15.55.114.670.12.0 
Exports to sales %00000 
Imports to sales %00000 
Exports (fob) Rs m00000 
Imports (cif) Rs m00000 
Fx inflow Rs m724706333388463 
Fx outflow Rs m240236125139156 
Net fx Rs m485470208250307 
THOMAS COOK INDIA CASH FLOW
From Operations Rs m 1,314 3,833 2,727 -2,442 2,528 
From Investments Rs m -6,465 -1,683 -2,571 -999 -2,760 
From Financial Activity Rs m 5,651 5,485 1,615 4,767 -1,673 
Net Cashflow Rs m 500 7,664 1,808 -2,254 -1,776 
* Results Consolidated
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Share Holding

Indian Promoters 0.0%
Foreign collaborators 75.0%
Indian inst/Mut Fund 0.2%
FIIs 12.4%
ADR/GDR 0.0%
Free float 12.4%
Shareholders 34,019
Pledged promoter(s) holding 0.0%
 

Company Information

REGD OFF Thomas Cook Building, 324, Dr. D. N. Road, Fort, Mumbai - 400 001
E-MAIL sharedept@in.thomascook.com WEB www.thomascook.in
TELEPHONE (022) 6160 3333 FAX (022) 2287 1069
SECTOR MISCELLANEOUS GROUP M N C
TR AGENT TSR Darashaw, H. Moosa Patrawala Ind. Est., E.Moses Rd., Mumbai-11
AUDITOR Lovelock & Lewes
CHM: Mahendra K. Sharma COMP SEC: R. R. Kenkare (Head-Legal) YEAR OF INC: 1978 BSE CODE: 500413 FV (Rs): 1 DIV YIELD (%): 0.8

Read: THOMAS COOK INDIA 2018-19 Annual Report Analysis

More Miscellaneous Company Fact Sheets:   TALWALKARS BETTER VALUE  RENAISSANCE JEWELLERY  LINC PEN & PLASTICS  WONDERLA HOLIDAYS  RELAXO FOOTWEARS  

Compare THOMAS COOK INDIA With:   TALWALKARS BETTER VALUE  RENAISSANCE JEWELLERY  LINC PEN & PLASTICS  WONDERLA HOLIDAYS  RELAXO FOOTWEARS  



Today's Market

Slow Economy? There's Still Good Money to Be Made in the Markets(Podcast)

Indian stock markets mostly remained in the negative zone during the week except for Wednesday.

Views on news

THOMAS COOK INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of THOMAS COOK INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

THOMAS COOK INDIA Announces Quarterly Results (1QFY20); Net Profit Down 74.6% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, THOMAS COOK INDIA has posted a net profit of Rs 164 m (down 74.6% YoY). Sales on the other hand came in at Rs 23 bn (up 11.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA Announces Quarterly Results (4QFY19); Net Profit Down 125.9% (Quarterly Result Update)

May 29, 2019 | Updated on May 29, 2019

For the quarter ended March 2019, THOMAS COOK INDIA has posted a net profit of Rs 193 m (down 125.9% YoY). Sales on the other hand came in at Rs 14 bn (down 47.0% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

MSTC IPO: Should You Bet on This State-Run E-Commerce Player? (IPO)

Mar 13, 2019

Should you subscribe to the IPO of MSPC Limited?

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 20, 2018 | Updated on Dec 20, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

More Views on News

Most Popular

The Next Few Days Are Crucial for Smallcap Investors - And 3 Must-Buy Stocks (Profit Hunter)

Feb 19, 2020

While I have been writing about the rebound in smallcaps for quite some time now... I have shied from the question - When exactly is the smallcap rebound happening. Well, the answer is now.

This Smallcap Stock Could be the Next Titan (Up 1,400% in 10 Years) (Profit Hunter)

Feb 11, 2020

A blueprint to latch on to the next 'Crorepati' stock - and an event I hope you won't miss on any account.

Here's Why I Recommended 15 Stocks in One Day Flat Views On News (Views On News)

Feb 14, 2020

This proven strategy can give big returns in quick time.

Will Algo Traders Take Away All Your Profits? (Fast Profits Daily)

Feb 11, 2020

How to fight back against algo trading systems.

These Rebirth of India Stocks Are Raring to Compete with Tesla (The 5 Minute Wrapup)

Feb 17, 2020

There are Indian stocks which can soar like Tesla in the long-run.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

TRACK THOMAS COOK INDIA

  • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON THOMAS COOK INDIA

THOMAS COOK INDIA 8-QTR ANALYSIS

COMPARE THOMAS COOK INDIA WITH

MARKET STATS