Must See: A Powerful Investing Opportunity is Emerging this Election Year
Here is the latest financial fact sheet of TIRUPATI FORGE. For more details, see the TIRUPATI FORGE quarterly results and TIRUPATI FORGE share price. For a sector overview, read our auto ancillaries sector report.
1 Day | % | -1.3 |
No. of shares | m | 98.00 |
1 Week | % | 0.0 |
1 Month | % | 0.0 |
1 Year | % | - |
52 week H/L | Rs | 21.9/6.8 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
TIRUPATI FORGE EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 48 | 51 | 30 | NA | 25 | |
Low | Rs | 42 | 26 | 24 | NA | 9 | |
Sales per share (Unadj.) | Rs | 72.0 | 26.8 | 27.5 | 9.0 | 9.4 | |
Earnings per share (Unadj.) | Rs | 7.2 | 0.3 | 0.4 | 0.6 | 1.0 | |
Diluted earnings per share | Rs | 0.4 | 0.0 | 0.0 | 0.6 | 1.0 | |
Cash flow per share (Unadj.) | Rs | 9.0 | 2.0 | 2.1 | 0.9 | 1.2 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0.02 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.02 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 25.3 | 17.3 | 18.5 | 2.7 | 3.7 | |
Adj. book value per share | Rs | 1.5 | 1.8 | 2.1 | 2.7 | 3.7 | |
Shares outstanding (eoy) | m | 5.81 | 10.32 | 11.20 | 98.00 | 98.00 | |
Price / Sales ratio | x | 0.6 | 1.4 | 1.0 | 0 | 1.8 | |
Avg P/E ratio | x | 6.2 | 143.6 | 77.1 | 0 | 17.4 | |
P/CF ratio (eoy) | x | 5.0 | 18.8 | 12.9 | 0 | 13.5 | |
Price / Book Value ratio | x | 1.8 | 2.2 | 1.5 | 0 | 4.5 | |
Dividend payout | % | 0 | 0 | 0 | 3.1 | 0 | |
Avg Mkt Cap | Rs m | 262 | 395 | 304 | 0 | 1,644 | |
Total wages/salary | Rs m | 15 | 21 | 22 | 38 | 43 |
TIRUPATI FORGE INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 418 | 276 | 308 | 882 | 920 | |
Other income | Rs m | 3 | 4 | 2 | 11 | 18 | |
Total revenues | Rs m | 421 | 280 | 310 | 893 | 938 | |
Gross profit | Rs m | 71 | 24 | 27 | 106 | 146 | |
Depreciation | Rs m | 10 | 18 | 20 | 24 | 27 | |
Interest | Rs m | 4 | 5 | 4 | 9 | 11 | |
Profit before tax | Rs m | 59 | 4 | 5 | 84 | 126 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 17 | 1 | 2 | 21 | 32 | |
Profit after tax | Rs m | 42 | 3 | 4 | 62 | 94 | |
Gross profit margin | % | 16.9 | 8.5 | 8.7 | 12.0 | 15.9 | |
Effective tax rate | % | 28.4 | 26.1 | 27.6 | 25.5 | 25.3 | |
Net profit margin | % | 10.0 | 1.0 | 1.3 | 7.1 | 10.2 |
TIRUPATI FORGE BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 122 | 105 | 179 | 358 | 346 | |
Current liabilities | Rs m | 50 | 42 | 98 | 214 | 127 | |
Net working cap to sales | % | 17.0 | 22.8 | 26.3 | 16.3 | 23.7 | |
Current ratio | x | 2.4 | 2.5 | 1.8 | 1.7 | 2.7 | |
Inventory Days | Days | 1 | 25 | 22 | 9 | 5 | |
Debtors Days | Days | 45,195,077 | 365 | 517 | 664 | 644 | |
Net fixed assets | Rs m | 102 | 149 | 158 | 166 | 165 | |
Share capital | Rs m | 58 | 103 | 112 | 196 | 196 | |
"Free" reserves | Rs m | 89 | 76 | 96 | 72 | 166 | |
Net worth | Rs m | 147 | 179 | 208 | 268 | 362 | |
Long term debt | Rs m | 24 | 25 | 30 | 34 | 19 | |
Total assets | Rs m | 223 | 255 | 337 | 524 | 511 | |
Interest coverage | x | 14.6 | 1.7 | 2.5 | 10.5 | 12.8 | |
Debt to equity ratio | x | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | |
Sales to assets ratio | x | 1.9 | 1.1 | 0.9 | 1.7 | 1.8 | |
Return on assets | % | 20.7 | 3.1 | 2.3 | 13.5 | 20.5 | |
Return on equity | % | 28.5 | 1.5 | 1.9 | 23.2 | 26.0 | |
Return on capital | % | 36.7 | 4.4 | 3.9 | 30.5 | 35.9 | |
Exports to sales | % | 48.3 | 42.4 | 57.8 | 65.9 | 65.5 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 202 | 117 | 178 | 581 | 603 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 202 | 117 | 178 | 731 | 695 | |
Fx outflow | Rs m | 2 | 7 | 4 | 218 | 137 | |
Net fx | Rs m | 200 | 110 | 174 | 512 | 558 |
TIRUPATI FORGE CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 22 | 33 | -30 | 12 | 45 | |
From Investments | Rs m | -67 | -48 | -28 | -29 | -33 | |
From Financial Activity | Rs m | 41 | 21 | 51 | 24 | -19 | |
Net Cashflow | Rs m | -4 | 7 | -7 | 7 | -8 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Hitesh Kumar | COMP SEC: Jalpa N Doshi | YEAR OF INC: 2012 | NSE CODE: 9549961 | FV (Rs): 2 | DIV YIELD (%): - |
More Forgings Company Fact Sheets: BOSCH AMARA RAJA ENERGY & MOBILITY FIEM INDUSTRIES GABRIEL INDIA PRICOL
Compare TIRUPATI FORGE With: BOSCH AMARA RAJA ENERGY & MOBILITY FIEM INDUSTRIES GABRIEL INDIA PRICOL
Asian markets traded higher on Friday tracking overnight gains on Wall Street ahead of key US employment data.