One Smallcap Stock: Showing All Signs of a Potential Crorepati Stock
Here is the latest financial fact sheet of VARUN SHIPPING. For more details, see the VARUN SHIPPING quarterly results and VARUN SHIPPING share price and chart. For a sector overview, read our shipping sector report.
1 Day | % | 5.0 |
No. of shares | m | 150.01 |
1 Week | % | 8.6 |
1 Month | % | -4.4 |
1 Year | % | 9.3 |
52 week H/L | Rs | 11.6/3.8 |
No. of Mths Year Ending |
12 Mar-09* |
12 Mar-10* |
12 Mar-11* |
12 Sep-12* |
12 Mar-14* |
5-Yr Chart Click to enlarge
|
---|
VARUN SHIPPING EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | 88 | 70 | 55 | 22 | 10 | |
Low | Rs | 38 | 42 | 25 | 14 | 5 | |
Sales per share (Unadj.) | Rs | 64.3 | 44.4 | 32.8 | 50.1 | 11.7 | |
Earnings per share (Unadj.) | Rs | 8.2 | 0.8 | 1.0 | -11.3 | -32.7 | |
Diluted earnings per share | Rs | 8.2 | 0.8 | 1.0 | -11.3 | -32.7 | |
Cash flow per share (Unadj.) | Rs | 26.9 | 16.6 | 12.8 | 7.3 | -24.5 | |
Dividends per share (Unadj.) | Rs | 5.00 | 0.80 | 0.80 | 0.50 | 0 | |
Adj. dividends per share | Rs | 5.00 | 0.80 | 0.80 | 0.50 | 0.00 | |
Avg Dividend yield | % | 7.9 | 1.4 | 2.0 | 2.8 | 0 | |
Book value per share (Unadj.) | Rs | 57.2 | 54.1 | 54.2 | 43.5 | 23.5 | |
Adj. book value per share | Rs | 57.2 | 54.1 | 54.2 | 43.5 | 23.5 | |
Shares outstanding (eoy) | m | 150.01 | 150.01 | 150.01 | 150.01 | 150.01 | |
Price / Sales ratio | x | 1.0 | 1.3 | 1.2 | 0.4 | 0.7 | |
Avg P/E ratio | x | 7.7 | 67.3 | 40.8 | -1.6 | -0.2 | |
P/CF ratio (eoy) | x | 2.4 | 3.4 | 3.1 | 2.5 | -0.3 | |
Price / Book Value ratio | x | 1.1 | 1.0 | 0.7 | 0.4 | 0.3 | |
Dividend payout | % | 61.0 | 95.6 | 81.4 | -4.4 | 0 | |
Avg Mkt Cap | Rs m | 9,499 | 8,449 | 6,023 | 2,711 | 1,157 | |
Total wages/salary | Rs m | 1,217 | 1,315 | 1,155 | 1,718 | 722 |
VARUN SHIPPING INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 9,647 | 6,662 | 4,914 | 7,516 | 1,753 | |
Other income | Rs m | 308 | 2,364 | 3,892 | 1,512 | 1,127 | |
Total revenues | Rs m | 9,955 | 9,026 | 8,806 | 9,028 | 2,880 | |
Gross profit | Rs m | 5,226 | 2,472 | 220 | 3,706 | -2,363 | |
Depreciation | Rs m | 2,806 | 2,365 | 1,779 | 2,788 | 1,226 | |
Interest | Rs m | 1,455 | 1,932 | 2,165 | 4,131 | 2,428 | |
Profit before tax | Rs m | 1,273 | 539 | 168 | -1,701 | -4,891 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 43 | 413 | 21 | -5 | 9 | |
Profit after tax | Rs m | 1,230 | 126 | 147 | -1,696 | -4,899 | |
Gross profit margin | % | 54.2 | 37.1 | 4.5 | 49.3 | -134.8 | |
Effective tax rate | % | 3.4 | 76.7 | 12.3 | 0.3 | -0.2 | |
Net profit margin | % | 12.7 | 1.9 | 3.0 | -22.6 | -279.5 |
VARUN SHIPPING BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 2,865 | 8,277 | 17,756 | 13,898 | 10,341 | |
Current liabilities | Rs m | 1,409 | 1,828 | 10,425 | 18,293 | 9,705 | |
Net working cap to sales | % | 15.1 | 96.8 | 149.2 | -58.5 | 36.3 | |
Current ratio | x | 2.0 | 4.5 | 1.7 | 0.8 | 1.1 | |
Inventory Days | Days | 9 | 23 | 135 | 93 | 1,090 | |
Debtors Days | Days | 23,358,218 | 181,849,405 | 1,059 | 1,309 | 11,243 | |
Net fixed assets | Rs m | 35,593 | 29,891 | 20,746 | 31,038 | 11,379 | |
Share capital | Rs m | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | |
"Free" reserves | Rs m | 7,081 | 6,620 | 6,628 | 5,031 | 2,025 | |
Net worth | Rs m | 8,581 | 8,120 | 8,128 | 6,531 | 3,525 | |
Long term debt | Rs m | 28,468 | 28,220 | 19,881 | 20,050 | 8,022 | |
Total assets | Rs m | 37,050 | 38,168 | 38,501 | 44,945 | 21,803 | |
Interest coverage | x | 1.9 | 1.3 | 1.1 | 0.6 | -1.0 | |
Debt to equity ratio | x | 3.3 | 3.5 | 2.4 | 3.1 | 2.3 | |
Sales to assets ratio | x | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | |
Return on assets | % | 7.2 | 5.4 | 6.0 | 5.4 | -11.3 | |
Return on equity | % | 14.3 | 1.5 | 1.8 | -26.0 | -139.0 | |
Return on capital | % | 7.4 | 6.8 | 8.3 | 9.1 | -21.3 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 877 | 6,502 | 4,859 | 29,846 | 0 | |
Fx outflow | Rs m | 769 | 9,285 | 6,212 | 19,175 | 0 | |
Net fx | Rs m | 108 | -2,783 | -1,353 | 10,672 | 0 |
VARUN SHIPPING CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | 2,762 | -875 | 3,701 | 0 | 670 | |
From Investments | Rs m | -6,594 | 3,550 | -1,184 | 0 | -185 | |
From Financial Activity | Rs m | 4,092 | -3,266 | -2,695 | 0 | -3,811 | |
Net Cashflow | Rs m | 260 | -591 | -178 | 0 | -3,326 |
Share Holding
Shareholding as on Jun 2015
|
Company Information
|
YEAR OF INC: 1971 | BSE CODE: 500465 | FV (Rs): 10 | DIV YIELD (%): - |
More Shipping Company Fact Sheets: SEAMEC DREDGING CORP SHIPPING CORP G.E.SHIPPING
Compare VARUN SHIPPING With: SEAMEC DREDGING CORP SHIPPING CORP G.E.SHIPPING
On Monday, Indian share markets rose for the third consecutive session, as prospects of a slowing economic growth fanned hopes that global central banks may go slow on interest rate hikes.
With India's economic recovery accelerating, these sectors are likely to give multibagger returns in the future.
Here's why shares of Tata Power have fallen in recent days.
Some sectors have corrected by 50%. Do they merit a look?
Constant product innovation, latest technology, strong supply chain etc can all help companies enjoy monopoly like fortunes.
This is how you can tell the market is going to recover.
More