Revealed: Indirect Path to Riding EV Opportunity
Here is the latest financial fact sheet of CREST ANIMATION. For more details, see the CREST ANIMATION quarterly results and CREST ANIMATION share price. For a sector overview, read our media sector report.
1 Day | % | -4.6 |
No. of shares | m | 44.21 |
1 Week | % | -4.5 |
1 Month | % | 0.0 |
1 Year | % | -62.5 |
52 week H/L | Rs | 5.2/0.9 |
No. of Mths Year Ending |
12 Mar-08* |
12 Mar-09* |
12 Mar-10* |
12 Mar-11* |
12 Mar-12* |
5-Yr Chart Click to enlarge
|
---|
CREST ANIMATION EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | NA | NA | NA | NA | NA | |
Low | Rs | NA | NA | NA | NA | NA | |
Sales per share (Unadj.) | Rs | 22.7 | 25.3 | 27.3 | 18.5 | 3.0 | |
Earnings per share (Unadj.) | Rs | -5.9 | -6.1 | 0.2 | -75.8 | -4.5 | |
Diluted earnings per share | Rs | -3.0 | -3.1 | 0.1 | -38.7 | -4.5 | |
Cash flow per share (Unadj.) | Rs | -1.1 | 0.9 | 4.8 | -70.3 | -3.2 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0 | 0 | 0 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | 36.6 | 30.7 | 30.8 | 43.5 | 23.5 | |
Adj. book value per share | Rs | 18.7 | 15.7 | 15.7 | 22.2 | 23.5 | |
Shares outstanding (eoy) | m | 22.59 | 22.59 | 22.59 | 22.59 | 44.21 | |
Price / Sales ratio | x | 0 | 0 | 0 | 0 | 0 | |
Avg P/E ratio | x | 0 | 0 | 0 | 0 | 0 | |
P/CF ratio (eoy) | x | 0 | 0 | 0 | 0 | 0 | |
Price / Book Value ratio | x | 0 | 0 | 0 | 0 | 0 | |
Dividend payout | % | 0 | 0 | 0 | 0 | 0 | |
Avg Mkt Cap | Rs m | 0 | 0 | 0 | 0 | 0 | |
Total wages/salary | Rs m | 190 | 212 | 199 | 120 | 123 |
CREST ANIMATION INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 513 | 571 | 616 | 418 | 131 | |
Other income | Rs m | 14 | 12 | 32 | 6 | 58 | |
Total revenues | Rs m | 527 | 583 | 648 | 424 | 189 | |
Gross profit | Rs m | -3 | 41 | 115 | -1,522 | -140 | |
Depreciation | Rs m | 109 | 158 | 104 | 124 | 59 | |
Interest | Rs m | 33 | 31 | 34 | 73 | 60 | |
Profit before tax | Rs m | -132 | -136 | 8 | -1,713 | -200 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 2 | 1 | 3 | 0 | 0 | |
Profit after tax | Rs m | -134 | -137 | 5 | -1,713 | -200 | |
Gross profit margin | % | -0.5 | 7.2 | 18.6 | -363.8 | -106.9 | |
Effective tax rate | % | -1.4 | -1.0 | 34.3 | 0 | -0.1 | |
Net profit margin | % | -26.0 | -24.1 | 0.9 | -409.5 | -153.0 |
CREST ANIMATION BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 654 | 765 | 727 | 1,094 | 1,234 | |
Current liabilities | Rs m | 233 | 265 | 186 | 798 | 933 | |
Net working cap to sales | % | 81.9 | 87.6 | 87.7 | 70.6 | 230.4 | |
Current ratio | x | 2.8 | 2.9 | 3.9 | 1.4 | 1.3 | |
Inventory Days | Days | 211 | 135 | 146 | 574 | 1,827 | |
Debtors Days | Days | 55,513,935 | 31,535,714 | 19,210,467 | 22,379,536 | 338,713,264 | |
Net fixed assets | Rs m | 723 | 611 | 626 | 915 | 752 | |
Share capital | Rs m | 226 | 226 | 226 | 226 | 442 | |
"Free" reserves | Rs m | 601 | 467 | 469 | 756 | 598 | |
Net worth | Rs m | 827 | 693 | 695 | 982 | 1,040 | |
Long term debt | Rs m | 314 | 167 | 181 | 1 | 1 | |
Total assets | Rs m | 1,378 | 1,378 | 1,354 | 2,009 | 1,986 | |
Interest coverage | x | -2.9 | -3.4 | 1.2 | -22.6 | -2.4 | |
Debt to equity ratio | x | 0.4 | 0.2 | 0.3 | 0 | 0 | |
Sales to assets ratio | x | 0.4 | 0.4 | 0.5 | 0.2 | 0.1 | |
Return on assets | % | -7.3 | -7.7 | 2.9 | -81.7 | -7.1 | |
Return on equity | % | -16.2 | -19.8 | 0.8 | -174.4 | -19.2 | |
Return on capital | % | -8.6 | -12.3 | 4.9 | -166.8 | -13.5 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 365 | 374 | 373 | 371 | 131 | |
Fx outflow | Rs m | 7 | 4 | 52 | 5 | 1 | |
Net fx | Rs m | 358 | 371 | 321 | 366 | 130 |
CREST ANIMATION CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | -34 | -32 | 78 | -242 | -136 | |
From Investments | Rs m | -278 | 38 | -61 | -85 | 83 | |
From Financial Activity | Rs m | 272 | 26 | -52 | 308 | 45 | |
Net Cashflow | Rs m | -41 | 32 | -35 | -19 | -8 |
Share Holding
Shareholding as on Dec 2013
|
Company Information
|
CHM: Seemha Ramanna | YEAR OF INC: 1990 | BSE CODE: 526785 | FV (Rs): 10 | DIV YIELD (%): - |
More Animation Company Fact Sheets: JAGRAN PRAKASHAN DEN NETWORKS TIPS IND. TV TODAY NETWORK PRAVEG COMM
Compare CREST ANIMATION With: JAGRAN PRAKASHAN DEN NETWORKS TIPS IND. TV TODAY NETWORK PRAVEG COMM
Stocks in Asia broadly had a weak start to the day as traders assessed a selloff in bonds, mixed economic data and remarks from Federal Reserve speakers for clues on the policy outlook.s