Economic Trend Alert: India's Next Small Cap Wave
Here is the latest financial fact sheet of BODHI TREE MULTIMEDIA. For more details, see the BODHI TREE MULTIMEDIA quarterly results and BODHI TREE MULTIMEDIA share price. For a sector overview, read our media sector report.
1 Day | % | 0.8 |
No. of shares | m | 124.96 |
1 Week | % | -2.9 |
1 Month | % | 4.0 |
1 Year | % | 0.5 |
52 week H/L | Rs | 23.5/12.3 |
No. of Mths Year Ending |
12 Mar-19* |
12 Mar-20* |
12 Mar-21* |
12 Mar-22* |
12 Mar-23* |
5-Yr Chart Click to enlarge
|
---|
BODHI TREE MULTIMEDIA EQUITY SHARE DATA | |||||||
---|---|---|---|---|---|---|---|
High | Rs | NA | NA | NA | NA | 192 | |
Low | Rs | NA | NA | NA | NA | 144 | |
Sales per share (Unadj.) | Rs | 38,456.0 | 1,027.4 | 285.5 | 472.7 | 34.1 | |
Earnings per share (Unadj.) | Rs | 361.0 | 138.1 | 19.9 | 23.7 | 2.6 | |
Diluted earnings per share | Rs | 0.0 | 0.3 | 0.2 | 0.2 | 0.3 | |
Cash flow per share (Unadj.) | Rs | 393.0 | 138.7 | 20.0 | 23.8 | 2.8 | |
Dividends per share (Unadj.) | Rs | 0 | 0 | 0.10 | 0 | 0.05 | |
Adj. dividends per share | Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | |
Avg Dividend yield | % | 0 | 0 | 0 | 0 | 0 | |
Book value per share (Unadj.) | Rs | -6,249.0 | -3.6 | 52.6 | 76.3 | 19.9 | |
Adj. book value per share | Rs | -0.5 | -0.0 | 0.5 | 0.8 | 2.0 | |
Shares outstanding (eoy) | m | 0.01 | 0.26 | 1.25 | 1.25 | 12.50 | |
Price / Sales ratio | x | 0 | 0 | 0 | 0 | 4.9 | |
Avg P/E ratio | x | 0 | 0 | 0 | 0 | 64.6 | |
P/CF ratio (eoy) | x | 0 | 0 | 0 | 0 | 60.9 | |
Price / Book Value ratio | x | 0 | 0 | 0 | 0 | 8.5 | |
Dividend payout | % | 0 | 0 | 0.5 | 0 | 1.9 | |
Avg Mkt Cap | Rs m | 0 | 0 | 0 | 0 | 2,103 | |
Total wages/salary | Rs m | 1 | 1 | 3 | 4 | 3 |
BODHI TREE MULTIMEDIA INCOME DATA | |||||||
---|---|---|---|---|---|---|---|
Net Sales | Rs m | 385 | 267 | 357 | 591 | 426 | |
Other income | Rs m | 2 | 8 | 3 | 3 | 2 | |
Total revenues | Rs m | 386 | 275 | 360 | 594 | 428 | |
Gross profit | Rs m | 4 | 32 | 32 | 28 | 52 | |
Depreciation | Rs m | 0 | 0 | 0 | 0 | 2 | |
Interest | Rs m | 1 | 3 | 2 | 2 | 6 | |
Profit before tax | Rs m | 4 | 37 | 33 | 29 | 46 | |
Minority Interest | Rs m | 0 | 0 | 0 | 0 | 0 | |
Prior Period Items | Rs m | 0 | 0 | 0 | 0 | 0 | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Tax | Rs m | 1 | 1 | 8 | -1 | 13 | |
Profit after tax | Rs m | 4 | 36 | 25 | 30 | 33 | |
Gross profit margin | % | 1.1 | 12.1 | 9.0 | 4.7 | 12.1 | |
Effective tax rate | % | 15.2 | 3.5 | 24.0 | -3.6 | 28.5 | |
Net profit margin | % | 0.9 | 13.4 | 7.0 | 5.0 | 7.6 |
BODHI TREE MULTIMEDIA BALANCE SHEET DATA | |||||||
---|---|---|---|---|---|---|---|
Current assets | Rs m | 103 | 130 | 145 | 179 | 413 | |
Current liabilities | Rs m | 159 | 140 | 108 | 90 | 202 | |
Net working cap to sales | % | -14.6 | -3.9 | 10.5 | 15.0 | 49.4 | |
Current ratio | x | 0.6 | 0.9 | 1.3 | 2.0 | 2.0 | |
Inventory Days | Days | 16 | 17 | 22 | 16 | 31 | |
Debtors Days | Days | 78,297,810 | 57,536,944 | 82,236,272 | 44,484,813 | 112,910 | |
Net fixed assets | Rs m | 18 | 13 | 22 | 27 | 41 | |
Share capital | Rs m | 0 | 3 | 13 | 13 | 125 | |
"Free" reserves | Rs m | -63 | -4 | 53 | 83 | 124 | |
Net worth | Rs m | -62 | -1 | 66 | 95 | 249 | |
Long term debt | Rs m | 24 | 0 | 2 | 26 | 3 | |
Total assets | Rs m | 120 | 143 | 173 | 211 | 454 | |
Interest coverage | x | 4.4 | 15.5 | 16.2 | 13.3 | 8.4 | |
Debt to equity ratio | x | -0.4 | 0 | 0 | 0.3 | 0 | |
Sales to assets ratio | x | 3.2 | 1.9 | 2.1 | 2.8 | 0.9 | |
Return on assets | % | 4.0 | 27.0 | 15.7 | 15.2 | 8.5 | |
Return on equity | % | -5.8 | -3,861.1 | 37.9 | 31.0 | 13.1 | |
Return on capital | % | -14.2 | -4,276.0 | 51.8 | 25.4 | 20.5 | |
Exports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Imports to sales | % | 0 | 0 | 0 | 0 | 0 | |
Exports (fob) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Imports (cif) | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx inflow | Rs m | 0 | 0 | 0 | 0 | 0 | |
Fx outflow | Rs m | 0 | 0 | 11 | 11 | 0 | |
Net fx | Rs m | 0 | 0 | -11 | -11 | -0 |
BODHI TREE MULTIMEDIA CASH FLOW | |||||||
---|---|---|---|---|---|---|---|
From Operations | Rs m | -18 | -36 | 32 | -38 | -69 | |
From Investments | Rs m | 7 | -0 | -0 | -1 | -1 | |
From Financial Activity | Rs m | 11 | 41 | -12 | 23 | 104 | |
Net Cashflow | Rs m | 0 | 5 | 20 | -15 | 34 |
Share Holding
Shareholding as on Mar 2024
|
Company Information
|
CHM: Mautik Ajit Tolia | COMP SEC: Nirali Shah | YEAR OF INC: 2013 | BSE CODE: 543767 | FV (Rs): 1 | DIV YIELD (%): 0.0 |
More Tv Broadcasting & Software Production Company Fact Sheets: JAGRAN PRAKASHAN DEN NETWORKS TIPS IND. TV TODAY NETWORK PRAVEG COMM
Compare BODHI TREE MULTIMEDIA With: JAGRAN PRAKASHAN DEN NETWORKS TIPS IND. TV TODAY NETWORK PRAVEG COMM
After opening the day marginally higher, Indian share markets reversed the trend as the session progressed and ended the day lower.