CARYSIL | MULLER & PHI | CARYSIL/ MULLER & PHI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 46.4 | 26.4 | 175.6% | View Chart |
P/BV | x | 8.5 | - | - | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
CARYSIL MULLER & PHI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CARYSIL Mar-23 |
MULLER & PHI Mar-23 |
CARYSIL/ MULLER & PHI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 900 | 274 | 328.6% | |
Low | Rs | 431 | 109 | 395.6% | |
Sales per share (Unadj.) | Rs | 221.8 | 62.1 | 357.2% | |
Earnings per share (Unadj.) | Rs | 19.7 | 3.4 | 586.5% | |
Cash flow per share (Unadj.) | Rs | 29.6 | 3.5 | 850.9% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 0.3 | 0 | - | |
Book value per share (Unadj.) | Rs | 112.4 | -32.1 | -350.1% | |
Shares outstanding (eoy) | m | 26.77 | 0.63 | 4,249.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 3.0 | 3.1 | 98.1% | |
Avg P/E ratio | x | 33.7 | 56.4 | 59.8% | |
P/CF ratio (eoy) | x | 22.5 | 54.5 | 41.3% | |
Price / Book Value ratio | x | 5.9 | -5.9 | -100.1% | |
Dividend payout | % | 10.1 | 0 | - | |
Avg Mkt Cap | Rs m | 17,821 | 120 | 14,891.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 365 | 10 | 3,610.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,939 | 39 | 15,177.3% | |
Other income | Rs m | 16 | 3 | 609.2% | |
Total revenues | Rs m | 5,955 | 42 | 14,266.4% | |
Gross profit | Rs m | 1,095 | 0 | 260,733.3% | |
Depreciation | Rs m | 264 | 0 | 376,514.3% | |
Interest | Rs m | 166 | 1 | 20,054.2% | |
Profit before tax | Rs m | 681 | 2 | 32,121.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 153 | 0 | - | |
Profit after tax | Rs m | 528 | 2 | 24,920.3% | |
Gross profit margin | % | 18.4 | 1.1 | 1,709.8% | |
Effective tax rate | % | 22.4 | 0 | - | |
Net profit margin | % | 8.9 | 5.4 | 164.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,609 | 12 | 29,487.3% | |
Current liabilities | Rs m | 3,104 | 27 | 11,306.1% | |
Net working cap to sales | % | 8.5 | -38.9 | -21.9% | |
Current ratio | x | 1.2 | 0.4 | 260.8% | |
Inventory Days | Days | 6 | 332 | 1.8% | |
Debtors Days | Days | 633 | 867 | 73.1% | |
Net fixed assets | Rs m | 3,514 | 36 | 9,723.0% | |
Share capital | Rs m | 54 | 6 | 856.6% | |
"Free" reserves | Rs m | 2,954 | -26 | -11,161.4% | |
Net worth | Rs m | 3,008 | -20 | -14,876.2% | |
Long term debt | Rs m | 783 | 10 | 7,507.6% | |
Total assets | Rs m | 7,123 | 48 | 14,723.3% | |
Interest coverage | x | 5.1 | 3.6 | 142.8% | |
Debt to equity ratio | x | 0.3 | -0.5 | -50.5% | |
Sales to assets ratio | x | 0.8 | 0.8 | 103.1% | |
Return on assets | % | 9.8 | 6.1 | 159.6% | |
Return on equity | % | 17.6 | -10.5 | -167.3% | |
Return on capital | % | 22.4 | -30.2 | -74.0% | |
Exports to sales | % | 36.0 | 0 | - | |
Imports to sales | % | 11.8 | 0 | - | |
Exports (fob) | Rs m | 2,138 | NA | - | |
Imports (cif) | Rs m | 698 | NA | - | |
Fx inflow | Rs m | 2,138 | 0 | - | |
Fx outflow | Rs m | 698 | 0 | - | |
Net fx | Rs m | 1,440 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 712 | 2 | 34,713.2% | |
From Investments | Rs m | -1,365 | NA | 13,646,500.0% | |
From Financial Activity | Rs m | 641 | -3 | -18,858.5% | |
Net Cashflow | Rs m | -12 | -1 | 877.0% |
Indian Promoters | % | 43.8 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.6 | - | |
Indian inst/Mut Fund | % | 8.2 | 0.0 | 40,950.0% | |
FIIs | % | 0.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 56.2 | 48.4 | 116.1% | |
Shareholders | 57,986 | 1,770 | 3,276.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare CARYSIL With: HINDUSTAN UNILEVER DABUR GODREJ CONSUMER SAFARI INDUSTRIES GALAXY SURFACTANTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ACRYCIL. | MULLER & PHI |
---|---|---|
1-Day | 0.02% | -0.05% |
1-Month | 0.91% | 5.99% |
1-Year | 58.78% | 29.90% |
3-Year CAGR | 44.78% | 41.47% |
5-Year CAGR | 55.65% | 45.87% |
* Compound Annual Growth Rate
Here are more details on the ACRYCIL. share price and the MULLER & PHI share price.
Moving on to shareholding structures...
The promoters of ACRYCIL. hold a 43.8% stake in the company. In case of MULLER & PHI the stake stands at 51.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ACRYCIL. and the shareholding pattern of MULLER & PHI.
Finally, a word on dividends...
In the most recent financial year, ACRYCIL. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 10.1%.
MULLER & PHI paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ACRYCIL., and the dividend history of MULLER & PHI.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.