VIKAS PROPPANT & GRANITE | AETHER INDUSTRIES | VIKAS PROPPANT & GRANITE/ AETHER INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.9 | 90.8 | - | View Chart |
P/BV | x | 0.1 | 8.9 | 1.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
VIKAS PROPPANT & GRANITE AETHER INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIKAS PROPPANT & GRANITE Mar-21 |
AETHER INDUSTRIES Mar-23 |
VIKAS PROPPANT & GRANITE/ AETHER INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 1,050 | 0.6% | |
Low | Rs | 2 | 700 | 0.3% | |
Sales per share (Unadj.) | Rs | 0.5 | 52.3 | 0.9% | |
Earnings per share (Unadj.) | Rs | -0.2 | 10.5 | -2.1% | |
Cash flow per share (Unadj.) | Rs | -0.2 | 12.3 | -1.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 3.6 | 99.8 | 3.7% | |
Shares outstanding (eoy) | m | 514.68 | 124.51 | 413.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.2 | 16.7 | 55.3% | |
Avg P/E ratio | x | -19.2 | 83.5 | -22.9% | |
P/CF ratio (eoy) | x | -19.2 | 70.9 | -27.0% | |
Price / Book Value ratio | x | 1.2 | 8.8 | 13.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,182 | 108,938 | 2.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 345 | 0.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 236 | 6,511 | 3.6% | |
Other income | Rs m | 0 | 166 | 0.0% | |
Total revenues | Rs m | 236 | 6,676 | 3.5% | |
Gross profit | Rs m | -114 | 1,863 | -6.1% | |
Depreciation | Rs m | 0 | 232 | 0.0% | |
Interest | Rs m | 0 | 51 | 0.0% | |
Profit before tax | Rs m | -114 | 1,745 | -6.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 441 | 0.0% | |
Profit after tax | Rs m | -114 | 1,304 | -8.7% | |
Gross profit margin | % | -48.3 | 28.6 | -168.7% | |
Effective tax rate | % | 0 | 25.3 | -0.0% | |
Net profit margin | % | -48.3 | 20.0 | -240.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,959 | 6,752 | 29.0% | |
Current liabilities | Rs m | 2,001 | 940 | 212.9% | |
Net working cap to sales | % | -17.6 | 89.3 | -19.7% | |
Current ratio | x | 1.0 | 7.2 | 13.6% | |
Inventory Days | Days | 76 | 13 | 602.9% | |
Debtors Days | Days | 26,519 | 145 | 18,265.6% | |
Net fixed assets | Rs m | 1,930 | 7,047 | 27.4% | |
Share capital | Rs m | 515 | 1,245 | 41.3% | |
"Free" reserves | Rs m | 1,362 | 11,185 | 12.2% | |
Net worth | Rs m | 1,876 | 12,431 | 15.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 3,889 | 13,799 | 28.2% | |
Interest coverage | x | 0 | 35.3 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0.5 | 12.9% | |
Return on assets | % | -2.9 | 9.8 | -29.8% | |
Return on equity | % | -6.1 | 10.5 | -57.8% | |
Return on capital | % | -6.1 | 14.4 | -42.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 2,801 | 0.0% | |
Fx outflow | Rs m | 0 | 1,603 | 0.0% | |
Net fx | Rs m | 0 | 1,198 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -158 | -66 | 240.9% | |
From Investments | Rs m | 236 | -3,484 | -6.8% | |
From Financial Activity | Rs m | -78 | 4,392 | -1.8% | |
Net Cashflow | Rs m | 0 | 843 | 0.0% |
Indian Promoters | % | 22.1 | 81.7 | 27.0% | |
Foreign collaborators | % | 0.0 | 0.1 | - | |
Indian inst/Mut Fund | % | 0.0 | 14.0 | - | |
FIIs | % | 0.0 | 2.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 77.9 | 18.2 | 428.0% | |
Shareholders | 94,295 | 78,655 | 119.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIKAS PROPPANT & GRANITE | AETHER INDUSTRIES |
---|---|---|
1-Day | 0.00% | -1.03% |
1-Month | 1.92% | 3.74% |
1-Year | 17.78% | -12.36% |
3-Year CAGR | -38.24% | 2.30% |
5-Year CAGR | -49.95% | 1.38% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the AETHER INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of AETHER INDUSTRIES the stake stands at 81.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of AETHER INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
AETHER INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of AETHER INDUSTRIES.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.