VIKAS PROPPANT & GRANITE | HEUBACH COLORANTS | VIKAS PROPPANT & GRANITE/ HEUBACH COLORANTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.9 | 21.4 | - | View Chart |
P/BV | x | 0.1 | 2.2 | 6.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
VIKAS PROPPANT & GRANITE HEUBACH COLORANTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIKAS PROPPANT & GRANITE Mar-21 |
HEUBACH COLORANTS Mar-23 |
VIKAS PROPPANT & GRANITE/ HEUBACH COLORANTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 529 | 1.2% | |
Low | Rs | 2 | 258 | 0.8% | |
Sales per share (Unadj.) | Rs | 0.5 | 332.1 | 0.1% | |
Earnings per share (Unadj.) | Rs | -0.2 | 8.3 | -2.7% | |
Cash flow per share (Unadj.) | Rs | -0.2 | 17.1 | -1.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 3.6 | 187.4 | 1.9% | |
Shares outstanding (eoy) | m | 514.68 | 23.08 | 2,230.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.2 | 1.2 | 780.0% | |
Avg P/E ratio | x | -19.2 | 47.4 | -40.5% | |
P/CF ratio (eoy) | x | -19.2 | 23.0 | -83.5% | |
Price / Book Value ratio | x | 1.2 | 2.1 | 55.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,182 | 9,086 | 24.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 692 | 0.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 236 | 7,664 | 3.1% | |
Other income | Rs m | 0 | 54 | 0.0% | |
Total revenues | Rs m | 236 | 7,718 | 3.1% | |
Gross profit | Rs m | -114 | 552 | -20.6% | |
Depreciation | Rs m | 0 | 204 | 0.0% | |
Interest | Rs m | 0 | 2 | 0.0% | |
Profit before tax | Rs m | -114 | 400 | -28.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 208 | 0.0% | |
Profit after tax | Rs m | -114 | 192 | -59.4% | |
Gross profit margin | % | -48.3 | 7.2 | -670.3% | |
Effective tax rate | % | 0 | 52.0 | -0.0% | |
Net profit margin | % | -48.3 | 2.5 | -1,928.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,959 | 4,470 | 43.8% | |
Current liabilities | Rs m | 2,001 | 2,163 | 92.5% | |
Net working cap to sales | % | -17.6 | 30.1 | -58.5% | |
Current ratio | x | 1.0 | 2.1 | 47.4% | |
Inventory Days | Days | 76 | 29 | 260.4% | |
Debtors Days | Days | 26,519 | 1,037 | 2,557.5% | |
Net fixed assets | Rs m | 1,930 | 2,148 | 89.8% | |
Share capital | Rs m | 515 | 231 | 223.0% | |
"Free" reserves | Rs m | 1,362 | 4,093 | 33.3% | |
Net worth | Rs m | 1,876 | 4,324 | 43.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 3,889 | 6,617 | 58.8% | |
Interest coverage | x | 0 | 174.8 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 1.2 | 5.2% | |
Return on assets | % | -2.9 | 2.9 | -99.8% | |
Return on equity | % | -6.1 | 4.4 | -136.8% | |
Return on capital | % | -6.1 | 9.3 | -65.3% | |
Exports to sales | % | 0 | 35.2 | 0.0% | |
Imports to sales | % | 0 | 18.7 | 0.0% | |
Exports (fob) | Rs m | NA | 2,700 | 0.0% | |
Imports (cif) | Rs m | NA | 1,435 | 0.0% | |
Fx inflow | Rs m | 0 | 2,700 | 0.0% | |
Fx outflow | Rs m | 0 | 1,435 | 0.0% | |
Net fx | Rs m | 0 | 1,265 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -158 | 363 | -43.5% | |
From Investments | Rs m | 236 | -89 | -264.9% | |
From Financial Activity | Rs m | -78 | -4 | 2,070.1% | |
Net Cashflow | Rs m | 0 | 270 | 0.0% |
Indian Promoters | % | 22.1 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 54.4 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.3 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 77.9 | 45.6 | 170.8% | |
Shareholders | 94,295 | 48,176 | 195.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIKAS PROPPANT & GRANITE | CLARIANT CHEMICALS |
---|---|---|
1-Day | 0.00% | -1.23% |
1-Month | 1.92% | -8.78% |
1-Year | 17.78% | 27.64% |
3-Year CAGR | -38.24% | -1.97% |
5-Year CAGR | -49.95% | 4.75% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the CLARIANT CHEMICALS share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of CLARIANT CHEMICALS the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of CLARIANT CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
CLARIANT CHEMICALS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of CLARIANT CHEMICALS.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.