VIKAS PROPPANT & GRANITE | KEMISTAR CORP | VIKAS PROPPANT & GRANITE/ KEMISTAR CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.9 | 116.8 | - | View Chart |
P/BV | x | 0.1 | 2.6 | 5.7% | View Chart |
Dividend Yield | % | 0.0 | 1.0 | - |
VIKAS PROPPANT & GRANITE KEMISTAR CORP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIKAS PROPPANT & GRANITE Mar-21 |
KEMISTAR CORP Mar-23 |
VIKAS PROPPANT & GRANITE/ KEMISTAR CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 49 | 13.2% | |
Low | Rs | 2 | 32 | 6.3% | |
Sales per share (Unadj.) | Rs | 0.5 | 16.9 | 2.7% | |
Earnings per share (Unadj.) | Rs | -0.2 | 0.8 | -28.4% | |
Cash flow per share (Unadj.) | Rs | -0.2 | 1.2 | -18.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0.40 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.6 | 16.3 | 22.4% | |
Shares outstanding (eoy) | m | 514.68 | 10.76 | 4,783.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.2 | 2.4 | 385.8% | |
Avg P/E ratio | x | -19.2 | 51.9 | -36.9% | |
P/CF ratio (eoy) | x | -19.2 | 33.5 | -57.3% | |
Price / Book Value ratio | x | 1.2 | 2.5 | 46.8% | |
Dividend payout | % | 0 | 51.3 | -0.0% | |
Avg Mkt Cap | Rs m | 2,182 | 435 | 501.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 6 | 17.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 236 | 182 | 129.9% | |
Other income | Rs m | 0 | 2 | 0.0% | |
Total revenues | Rs m | 236 | 183 | 128.7% | |
Gross profit | Rs m | -114 | 15 | -765.3% | |
Depreciation | Rs m | 0 | 5 | 0.0% | |
Interest | Rs m | 0 | 1 | 0.0% | |
Profit before tax | Rs m | -114 | 11 | -997.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 3 | 0.0% | |
Profit after tax | Rs m | -114 | 8 | -1,357.2% | |
Gross profit margin | % | -48.3 | 8.2 | -589.2% | |
Effective tax rate | % | 0 | 26.5 | -0.0% | |
Net profit margin | % | -48.3 | 4.6 | -1,045.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,959 | 71 | 2,768.3% | |
Current liabilities | Rs m | 2,001 | 46 | 4,353.7% | |
Net working cap to sales | % | -17.6 | 13.7 | -128.9% | |
Current ratio | x | 1.0 | 1.5 | 63.6% | |
Inventory Days | Days | 76 | 28 | 266.3% | |
Debtors Days | Days | 26,519 | 562 | 4,722.9% | |
Net fixed assets | Rs m | 1,930 | 167 | 1,154.4% | |
Share capital | Rs m | 515 | 108 | 478.4% | |
"Free" reserves | Rs m | 1,362 | 68 | 2,010.6% | |
Net worth | Rs m | 1,876 | 175 | 1,070.3% | |
Long term debt | Rs m | 0 | 20 | 0.0% | |
Total assets | Rs m | 3,889 | 241 | 1,615.0% | |
Interest coverage | x | 0 | 23.8 | - | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.1 | 0.8 | 8.0% | |
Return on assets | % | -2.9 | 3.7 | -79.3% | |
Return on equity | % | -6.1 | 4.8 | -126.8% | |
Return on capital | % | -6.1 | 6.1 | -99.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -158 | 30 | -531.4% | |
From Investments | Rs m | 236 | -25 | -944.2% | |
From Financial Activity | Rs m | -78 | -5 | 1,712.3% | |
Net Cashflow | Rs m | 0 | 0 | 0.0% |
Indian Promoters | % | 22.1 | 75.0 | 29.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 77.9 | 25.0 | 311.5% | |
Shareholders | 94,295 | 1,260 | 7,483.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL YASHO INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIKAS PROPPANT & GRANITE | KEMISTAR CORP |
---|---|---|
1-Day | 0.00% | 0.19% |
1-Month | 1.92% | -4.36% |
1-Year | 17.78% | 9.68% |
3-Year CAGR | -38.24% | -0.83% |
5-Year CAGR | -49.95% | 2.55% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the KEMISTAR CORP share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of KEMISTAR CORP the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of KEMISTAR CORP.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
KEMISTAR CORP paid Rs 0.4, and its dividend payout ratio stood at 51.3%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of KEMISTAR CORP.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended on firm footing.