Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VIKAS PROPPANT & GRANITE vs LAXMI ORGANIC INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VIKAS PROPPANT & GRANITE LAXMI ORGANIC INDUSTRIES VIKAS PROPPANT & GRANITE/
LAXMI ORGANIC INDUSTRIES
 
P/E (TTM) x -1.9 68.9 - View Chart
P/BV x 0.2 5.0 3.0% View Chart
Dividend Yield % 0.0 0.2 -  

Financials

 VIKAS PROPPANT & GRANITE   LAXMI ORGANIC INDUSTRIES
EQUITY SHARE DATA
    VIKAS PROPPANT & GRANITE
Mar-21
LAXMI ORGANIC INDUSTRIES
Mar-23
VIKAS PROPPANT & GRANITE/
LAXMI ORGANIC INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs6493 1.3%   
Low Rs2221 0.9%   
Sales per share (Unadj.) Rs0.5105.5 0.4%  
Earnings per share (Unadj.) Rs-0.24.7 -4.7%  
Cash flow per share (Unadj.) Rs-0.27.4 -3.0%  
Dividends per share (Unadj.) Rs00.50 0.0%  
Avg Dividend yield %00.1 0.0%  
Book value per share (Unadj.) Rs3.652.3 7.0%  
Shares outstanding (eoy) m514.68265.18 194.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x9.23.4 273.2%   
Avg P/E ratio x-19.276.0 -25.2%  
P/CF ratio (eoy) x-19.248.0 -39.9%  
Price / Book Value ratio x1.26.8 17.0%  
Dividend payout %010.6 -0.0%   
Avg Mkt Cap Rs m2,18294,668 2.3%   
No. of employees `000NANA-   
Total wages/salary Rs m11,023 0.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m23627,966 0.8%  
Other income Rs m0121 0.0%   
Total revenues Rs m23628,087 0.8%   
Gross profit Rs m-1142,481 -4.6%  
Depreciation Rs m0724 0.0%   
Interest Rs m0149 0.0%   
Profit before tax Rs m-1141,729 -6.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m0483 0.0%   
Profit after tax Rs m-1141,246 -9.1%  
Gross profit margin %-48.38.9 -543.8%  
Effective tax rate %027.9 -0.0%   
Net profit margin %-48.34.5 -1,082.9%  
BALANCE SHEET DATA
Current assets Rs m1,95912,167 16.1%   
Current liabilities Rs m2,0018,301 24.1%   
Net working cap to sales %-17.613.8 -127.4%  
Current ratio x1.01.5 66.8%  
Inventory Days Days767 1,077.2%  
Debtors Days Days26,51974 35,632.3%  
Net fixed assets Rs m1,93011,955 16.1%   
Share capital Rs m515530 97.0%   
"Free" reserves Rs m1,36213,335 10.2%   
Net worth Rs m1,87613,865 13.5%   
Long term debt Rs m01,303 0.0%   
Total assets Rs m3,88924,122 16.1%  
Interest coverage x012.6-  
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.11.2 5.2%   
Return on assets %-2.95.8 -50.6%  
Return on equity %-6.19.0 -67.5%  
Return on capital %-6.112.4 -49.0%  
Exports to sales %035.0 0.0%   
Imports to sales %035.9 0.0%   
Exports (fob) Rs mNA9,790 0.0%   
Imports (cif) Rs mNA10,050 0.0%   
Fx inflow Rs m09,790 0.0%   
Fx outflow Rs m010,159 0.0%   
Net fx Rs m0-369 -0.0%   
CASH FLOW
From Operations Rs m-1581,991 -7.9%  
From Investments Rs m236-3,841 -6.2%  
From Financial Activity Rs m-782,325 -3.4%  
Net Cashflow Rs m0474 0.0%  

Share Holding

Indian Promoters % 22.1 69.7 31.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 4.3 -  
FIIs % 0.0 0.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 77.9 30.3 257.4%  
Shareholders   94,295 428,184 22.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VIKAS PROPPANT & GRANITE With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    GHCL    


More on VIKAS PROPPANT & GRANITE vs LAXMI ORGANIC INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

VIKAS PROPPANT & GRANITE vs LAXMI ORGANIC INDUSTRIES Share Price Performance

Period VIKAS PROPPANT & GRANITE LAXMI ORGANIC INDUSTRIES
1-Day 1.85% -0.24%
1-Month 1.85% 6.45%
1-Year 22.22% -7.74%
3-Year CAGR -38.37% 9.41%
5-Year CAGR -49.18% 8.80%

* Compound Annual Growth Rate

Here are more details on the VIKAS PROPPANT & GRANITE share price and the LAXMI ORGANIC INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of LAXMI ORGANIC INDUSTRIES the stake stands at 69.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of LAXMI ORGANIC INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

LAXMI ORGANIC INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 10.6%.

You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of LAXMI ORGANIC INDUSTRIES.



Today's Market

Tech Mahindra Q4 Results | ACC Declares Interim Dividend | Top Buzzing Stocks Today Tech Mahindra Q4 Results | ACC Declares Interim Dividend | Top Buzzing Stocks Today(Pre-Open)

Indian share markets continued the momentum as the session progressed and ended the higher.