VIKAS PROPPANT & GRANITE | LAXMI ORGANIC INDUSTRIES | VIKAS PROPPANT & GRANITE/ LAXMI ORGANIC INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.9 | 68.9 | - | View Chart |
P/BV | x | 0.2 | 5.0 | 3.0% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
VIKAS PROPPANT & GRANITE LAXMI ORGANIC INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIKAS PROPPANT & GRANITE Mar-21 |
LAXMI ORGANIC INDUSTRIES Mar-23 |
VIKAS PROPPANT & GRANITE/ LAXMI ORGANIC INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 493 | 1.3% | |
Low | Rs | 2 | 221 | 0.9% | |
Sales per share (Unadj.) | Rs | 0.5 | 105.5 | 0.4% | |
Earnings per share (Unadj.) | Rs | -0.2 | 4.7 | -4.7% | |
Cash flow per share (Unadj.) | Rs | -0.2 | 7.4 | -3.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.6 | 52.3 | 7.0% | |
Shares outstanding (eoy) | m | 514.68 | 265.18 | 194.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.2 | 3.4 | 273.2% | |
Avg P/E ratio | x | -19.2 | 76.0 | -25.2% | |
P/CF ratio (eoy) | x | -19.2 | 48.0 | -39.9% | |
Price / Book Value ratio | x | 1.2 | 6.8 | 17.0% | |
Dividend payout | % | 0 | 10.6 | -0.0% | |
Avg Mkt Cap | Rs m | 2,182 | 94,668 | 2.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 1,023 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 236 | 27,966 | 0.8% | |
Other income | Rs m | 0 | 121 | 0.0% | |
Total revenues | Rs m | 236 | 28,087 | 0.8% | |
Gross profit | Rs m | -114 | 2,481 | -4.6% | |
Depreciation | Rs m | 0 | 724 | 0.0% | |
Interest | Rs m | 0 | 149 | 0.0% | |
Profit before tax | Rs m | -114 | 1,729 | -6.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 483 | 0.0% | |
Profit after tax | Rs m | -114 | 1,246 | -9.1% | |
Gross profit margin | % | -48.3 | 8.9 | -543.8% | |
Effective tax rate | % | 0 | 27.9 | -0.0% | |
Net profit margin | % | -48.3 | 4.5 | -1,082.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,959 | 12,167 | 16.1% | |
Current liabilities | Rs m | 2,001 | 8,301 | 24.1% | |
Net working cap to sales | % | -17.6 | 13.8 | -127.4% | |
Current ratio | x | 1.0 | 1.5 | 66.8% | |
Inventory Days | Days | 76 | 7 | 1,077.2% | |
Debtors Days | Days | 26,519 | 74 | 35,632.3% | |
Net fixed assets | Rs m | 1,930 | 11,955 | 16.1% | |
Share capital | Rs m | 515 | 530 | 97.0% | |
"Free" reserves | Rs m | 1,362 | 13,335 | 10.2% | |
Net worth | Rs m | 1,876 | 13,865 | 13.5% | |
Long term debt | Rs m | 0 | 1,303 | 0.0% | |
Total assets | Rs m | 3,889 | 24,122 | 16.1% | |
Interest coverage | x | 0 | 12.6 | - | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 0.1 | 1.2 | 5.2% | |
Return on assets | % | -2.9 | 5.8 | -50.6% | |
Return on equity | % | -6.1 | 9.0 | -67.5% | |
Return on capital | % | -6.1 | 12.4 | -49.0% | |
Exports to sales | % | 0 | 35.0 | 0.0% | |
Imports to sales | % | 0 | 35.9 | 0.0% | |
Exports (fob) | Rs m | NA | 9,790 | 0.0% | |
Imports (cif) | Rs m | NA | 10,050 | 0.0% | |
Fx inflow | Rs m | 0 | 9,790 | 0.0% | |
Fx outflow | Rs m | 0 | 10,159 | 0.0% | |
Net fx | Rs m | 0 | -369 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -158 | 1,991 | -7.9% | |
From Investments | Rs m | 236 | -3,841 | -6.2% | |
From Financial Activity | Rs m | -78 | 2,325 | -3.4% | |
Net Cashflow | Rs m | 0 | 474 | 0.0% |
Indian Promoters | % | 22.1 | 69.7 | 31.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.3 | - | |
FIIs | % | 0.0 | 0.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 77.9 | 30.3 | 257.4% | |
Shareholders | 94,295 | 428,184 | 22.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIKAS PROPPANT & GRANITE | LAXMI ORGANIC INDUSTRIES |
---|---|---|
1-Day | 1.85% | -0.24% |
1-Month | 1.85% | 6.45% |
1-Year | 22.22% | -7.74% |
3-Year CAGR | -38.37% | 9.41% |
5-Year CAGR | -49.18% | 8.80% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the LAXMI ORGANIC INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of LAXMI ORGANIC INDUSTRIES the stake stands at 69.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of LAXMI ORGANIC INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
LAXMI ORGANIC INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 10.6%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of LAXMI ORGANIC INDUSTRIES.
Indian share markets continued the momentum as the session progressed and ended the higher.