VIKAS PROPPANT & GRANITE | SADHANA NITRO | VIKAS PROPPANT & GRANITE/ SADHANA NITRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.9 | 326.5 | - | View Chart |
P/BV | x | 0.1 | 7.7 | 1.9% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
VIKAS PROPPANT & GRANITE SADHANA NITRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIKAS PROPPANT & GRANITE Mar-21 |
SADHANA NITRO Mar-23 |
VIKAS PROPPANT & GRANITE/ SADHANA NITRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 174 | 3.7% | |
Low | Rs | 2 | 102 | 2.0% | |
Sales per share (Unadj.) | Rs | 0.5 | 7.1 | 6.5% | |
Earnings per share (Unadj.) | Rs | -0.2 | 0.2 | -140.7% | |
Cash flow per share (Unadj.) | Rs | -0.2 | 0.5 | -41.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0.15 | 0.0% | |
Avg Dividend yield | % | 0 | 0.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.6 | 11.2 | 32.6% | |
Shares outstanding (eoy) | m | 514.68 | 202.14 | 254.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.2 | 19.5 | 47.4% | |
Avg P/E ratio | x | -19.2 | 879.1 | -2.2% | |
P/CF ratio (eoy) | x | -19.2 | 259.1 | -7.4% | |
Price / Book Value ratio | x | 1.2 | 12.4 | 9.4% | |
Dividend payout | % | 0 | 95.4 | -0.0% | |
Avg Mkt Cap | Rs m | 2,182 | 27,941 | 7.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 172 | 0.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 236 | 1,433 | 16.5% | |
Other income | Rs m | 0 | 18 | 0.0% | |
Total revenues | Rs m | 236 | 1,451 | 16.3% | |
Gross profit | Rs m | -114 | 212 | -53.6% | |
Depreciation | Rs m | 0 | 76 | 0.0% | |
Interest | Rs m | 0 | 98 | 0.0% | |
Profit before tax | Rs m | -114 | 57 | -201.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 25 | 0.0% | |
Profit after tax | Rs m | -114 | 32 | -358.3% | |
Gross profit margin | % | -48.3 | 14.8 | -325.9% | |
Effective tax rate | % | 0 | 43.8 | -0.0% | |
Net profit margin | % | -48.3 | 2.2 | -2,176.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,959 | 2,640 | 74.2% | |
Current liabilities | Rs m | 2,001 | 1,680 | 119.1% | |
Net working cap to sales | % | -17.6 | 67.0 | -26.3% | |
Current ratio | x | 1.0 | 1.6 | 62.3% | |
Inventory Days | Days | 76 | 91 | 82.7% | |
Debtors Days | Days | 26,519 | 1,669 | 1,588.5% | |
Net fixed assets | Rs m | 1,930 | 2,024 | 95.3% | |
Share capital | Rs m | 515 | 202 | 254.6% | |
"Free" reserves | Rs m | 1,362 | 2,059 | 66.1% | |
Net worth | Rs m | 1,876 | 2,261 | 83.0% | |
Long term debt | Rs m | 0 | 598 | 0.0% | |
Total assets | Rs m | 3,889 | 4,663 | 83.4% | |
Interest coverage | x | 0 | 1.6 | - | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.1 | 0.3 | 19.7% | |
Return on assets | % | -2.9 | 2.8 | -105.5% | |
Return on equity | % | -6.1 | 1.4 | -431.7% | |
Return on capital | % | -6.1 | 5.4 | -112.6% | |
Exports to sales | % | 0 | 52.4 | 0.0% | |
Imports to sales | % | 0 | 6.1 | 0.0% | |
Exports (fob) | Rs m | NA | 751 | 0.0% | |
Imports (cif) | Rs m | NA | 87 | 0.0% | |
Fx inflow | Rs m | 0 | 751 | 0.0% | |
Fx outflow | Rs m | 0 | 94 | 0.0% | |
Net fx | Rs m | 0 | 657 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -158 | -378 | 41.8% | |
From Investments | Rs m | 236 | -528 | -44.8% | |
From Financial Activity | Rs m | -78 | 716 | -10.9% | |
Net Cashflow | Rs m | 0 | -190 | -0.0% |
Indian Promoters | % | 22.1 | 65.7 | 33.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 77.9 | 34.4 | 226.9% | |
Shareholders | 94,295 | 43,366 | 217.4% | ||
Pledged promoter(s) holding | % | 0.0 | 14.1 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIKAS PROPPANT & GRANITE | SADHANA NITRO |
---|---|---|
1-Day | -3.64% | 0.43% |
1-Month | -1.85% | 8.07% |
1-Year | 17.78% | -41.85% |
3-Year CAGR | -39.13% | 52.05% |
5-Year CAGR | -49.75% | 19.92% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the SADHANA NITRO share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of SADHANA NITRO the stake stands at 65.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of SADHANA NITRO.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
SADHANA NITRO paid Rs 0.2, and its dividend payout ratio stood at 95.4%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of SADHANA NITRO.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.