VIKAS PROPPANT & GRANITE | VINATI ORGANICS | VIKAS PROPPANT & GRANITE/ VINATI ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -1.9 | 47.2 | - | View Chart |
P/BV | x | 0.1 | 7.7 | 1.9% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
VIKAS PROPPANT & GRANITE VINATI ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VIKAS PROPPANT & GRANITE Mar-21 |
VINATI ORGANICS Mar-23 |
VIKAS PROPPANT & GRANITE/ VINATI ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 6 | 2,373 | 0.3% | |
Low | Rs | 2 | 1,693 | 0.1% | |
Sales per share (Unadj.) | Rs | 0.5 | 201.6 | 0.2% | |
Earnings per share (Unadj.) | Rs | -0.2 | 44.6 | -0.5% | |
Cash flow per share (Unadj.) | Rs | -0.2 | 49.6 | -0.4% | |
Dividends per share (Unadj.) | Rs | 0 | 7.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.6 | 215.8 | 1.7% | |
Shares outstanding (eoy) | m | 514.68 | 102.78 | 500.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 9.2 | 10.1 | 91.7% | |
Avg P/E ratio | x | -19.2 | 45.6 | -42.0% | |
P/CF ratio (eoy) | x | -19.2 | 41.0 | -46.8% | |
Price / Book Value ratio | x | 1.2 | 9.4 | 12.3% | |
Dividend payout | % | 0 | 15.7 | -0.0% | |
Avg Mkt Cap | Rs m | 2,182 | 208,956 | 1.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 932 | 0.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 236 | 20,717 | 1.1% | |
Other income | Rs m | 0 | 724 | 0.0% | |
Total revenues | Rs m | 236 | 21,441 | 1.1% | |
Gross profit | Rs m | -114 | 5,965 | -1.9% | |
Depreciation | Rs m | 0 | 519 | 0.0% | |
Interest | Rs m | 0 | 17 | 0.0% | |
Profit before tax | Rs m | -114 | 6,153 | -1.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 1,573 | 0.0% | |
Profit after tax | Rs m | -114 | 4,580 | -2.5% | |
Gross profit margin | % | -48.3 | 28.8 | -167.6% | |
Effective tax rate | % | 0 | 25.6 | -0.0% | |
Net profit margin | % | -48.3 | 22.1 | -218.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,959 | 9,939 | 19.7% | |
Current liabilities | Rs m | 2,001 | 2,199 | 91.0% | |
Net working cap to sales | % | -17.6 | 37.4 | -47.1% | |
Current ratio | x | 1.0 | 4.5 | 21.7% | |
Inventory Days | Days | 76 | 111 | 68.1% | |
Debtors Days | Days | 26,519 | 827 | 3,205.4% | |
Net fixed assets | Rs m | 1,930 | 15,532 | 12.4% | |
Share capital | Rs m | 515 | 103 | 500.8% | |
"Free" reserves | Rs m | 1,362 | 22,080 | 6.2% | |
Net worth | Rs m | 1,876 | 22,183 | 8.5% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 3,889 | 25,471 | 15.3% | |
Interest coverage | x | 0 | 363.1 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.1 | 0.8 | 7.5% | |
Return on assets | % | -2.9 | 18.0 | -16.2% | |
Return on equity | % | -6.1 | 20.6 | -29.4% | |
Return on capital | % | -6.1 | 27.8 | -21.8% | |
Exports to sales | % | 0 | 69.6 | 0.0% | |
Imports to sales | % | 0 | 9.8 | 0.0% | |
Exports (fob) | Rs m | NA | 14,414 | 0.0% | |
Imports (cif) | Rs m | NA | 2,025 | 0.0% | |
Fx inflow | Rs m | 0 | 14,414 | 0.0% | |
Fx outflow | Rs m | 0 | 2,025 | 0.0% | |
Net fx | Rs m | 0 | 12,389 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -158 | 5,775 | -2.7% | |
From Investments | Rs m | 236 | -3,674 | -6.4% | |
From Financial Activity | Rs m | -78 | -860 | 9.1% | |
Net Cashflow | Rs m | 0 | 1,241 | 0.0% |
Indian Promoters | % | 22.1 | 74.3 | 29.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 12.2 | - | |
FIIs | % | 0.0 | 4.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 77.9 | 25.7 | 303.0% | |
Shareholders | 94,295 | 106,894 | 88.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.8 | - |
Compare VIKAS PROPPANT & GRANITE With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | VIKAS PROPPANT & GRANITE | Vinati Organics |
---|---|---|
1-Day | -3.64% | 2.01% |
1-Month | -1.85% | 5.19% |
1-Year | 17.78% | -17.57% |
3-Year CAGR | -39.13% | -0.63% |
5-Year CAGR | -49.75% | 13.12% |
* Compound Annual Growth Rate
Here are more details on the VIKAS PROPPANT & GRANITE share price and the Vinati Organics share price.
Moving on to shareholding structures...
The promoters of VIKAS PROPPANT & GRANITE hold a 22.1% stake in the company. In case of Vinati Organics the stake stands at 74.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of VIKAS PROPPANT & GRANITE and the shareholding pattern of Vinati Organics.
Finally, a word on dividends...
In the most recent financial year, VIKAS PROPPANT & GRANITE paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
Vinati Organics paid Rs 7.0, and its dividend payout ratio stood at 15.7%.
You may visit here to review the dividend history of VIKAS PROPPANT & GRANITE, and the dividend history of Vinati Organics.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.