Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BASF INDIA vs SHIVALIK RASAYAN - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BASF INDIA SHIVALIK RASAYAN BASF INDIA/
SHIVALIK RASAYAN
 
P/E (TTM) x 33.1 43.6 76.0% View Chart
P/BV x 5.9 2.6 229.1% View Chart
Dividend Yield % 0.2 0.1 248.5%  

Financials

 BASF INDIA   SHIVALIK RASAYAN
EQUITY SHARE DATA
    BASF INDIA
Mar-23
SHIVALIK RASAYAN
Mar-23
BASF INDIA/
SHIVALIK RASAYAN
5-Yr Chart
Click to enlarge
High Rs3,5251,107 318.5%   
Low Rs2,195614 357.5%   
Sales per share (Unadj.) Rs3,151.9161.8 1,948.1%  
Earnings per share (Unadj.) Rs93.120.6 452.0%  
Cash flow per share (Unadj.) Rs135.128.6 472.5%  
Dividends per share (Unadj.) Rs8.000.50 1,600.0%  
Avg Dividend yield %0.30.1 481.4%  
Book value per share (Unadj.) Rs622.7238.0 261.6%  
Shares outstanding (eoy) m43.2914.49 298.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.95.3 17.1%   
Avg P/E ratio x30.741.8 73.5%  
P/CF ratio (eoy) x21.230.1 70.3%  
Price / Book Value ratio x4.63.6 127.0%  
Dividend payout %8.62.4 353.9%   
Avg Mkt Cap Rs m123,79512,467 993.0%   
No. of employees `000NANA-   
Total wages/salary Rs m3,921331 1,184.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m136,4482,344 5,820.0%  
Other income Rs m38447 822.5%   
Total revenues Rs m136,8312,391 5,722.5%   
Gross profit Rs m7,010434 1,613.6%  
Depreciation Rs m1,821116 1,569.2%   
Interest Rs m13948 287.1%   
Profit before tax Rs m5,434317 1,716.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,40518 7,682.3%   
Profit after tax Rs m4,029298 1,350.5%  
Gross profit margin %5.118.5 27.7%  
Effective tax rate %25.95.8 447.7%   
Net profit margin %3.012.7 23.2%  
BALANCE SHEET DATA
Current assets Rs m54,6232,616 2,088.4%   
Current liabilities Rs m37,1131,436 2,585.1%   
Net working cap to sales %12.850.3 25.5%  
Current ratio x1.51.8 80.8%  
Inventory Days Days1112 90.2%  
Debtors Days Days631,320 4.8%  
Net fixed assets Rs m12,0482,830 425.7%   
Share capital Rs m43372 597.5%   
"Free" reserves Rs m26,5253,377 785.5%   
Net worth Rs m26,9583,449 781.6%   
Long term debt Rs m0130 0.0%   
Total assets Rs m66,6705,751 1,159.2%  
Interest coverage x40.17.5 531.7%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x2.00.4 502.1%   
Return on assets %6.36.0 103.7%  
Return on equity %14.98.6 172.8%  
Return on capital %20.710.2 202.7%  
Exports to sales %00-   
Imports to sales %2.31.0 227.4%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m3,18824 13,232.0%   
Fx inflow Rs m3,0720-   
Fx outflow Rs m3,18824 13,232.0%   
Net fx Rs m-115-24 478.6%   
CASH FLOW
From Operations Rs m5,307-189 -2,800.8%  
From Investments Rs m-1,990-708 281.2%  
From Financial Activity Rs m-907496 -182.7%  
Net Cashflow Rs m2,410-401 -601.2%  

Share Holding

Indian Promoters % 0.0 48.0 -  
Foreign collaborators % 73.3 0.0 -  
Indian inst/Mut Fund % 10.8 3.9 278.6%  
FIIs % 4.1 1.9 220.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 26.7 52.1 51.2%  
Shareholders   48,219 9,398 513.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BASF INDIA With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    


More on BASF INDIA vs SHIVALIK RASAYAN

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BASF INDIA vs SHIVALIK RASAYAN Share Price Performance

Period BASF INDIA SHIVALIK RASAYAN
1-Day 2.84% 2.94%
1-Month 15.68% 1.48%
1-Year 58.65% -25.27%
3-Year CAGR 23.29% -6.24%
5-Year CAGR 22.70% 13.87%

* Compound Annual Growth Rate

Here are more details on the BASF INDIA share price and the SHIVALIK RASAYAN share price.

Moving on to shareholding structures...

The promoters of BASF INDIA hold a 73.3% stake in the company. In case of SHIVALIK RASAYAN the stake stands at 48.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BASF INDIA and the shareholding pattern of SHIVALIK RASAYAN.

Finally, a word on dividends...

In the most recent financial year, BASF INDIA paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 8.6%.

SHIVALIK RASAYAN paid Rs 0.5, and its dividend payout ratio stood at 2.4%.

You may visit here to review the dividend history of BASF INDIA, and the dividend history of SHIVALIK RASAYAN.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.