Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs EXCEL CROP CARE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE EXCEL CROP CARE BAYER CROPSCIENCE/
EXCEL CROP CARE
 
P/E (TTM) x 28.1 48.6 57.8% View Chart
P/BV x 8.3 6.6 126.8% View Chart
Dividend Yield % 2.6 0.3 943.1%  

Financials

 BAYER CROPSCIENCE   EXCEL CROP CARE
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-23
EXCEL CROP CARE
Mar-18
BAYER CROPSCIENCE/
EXCEL CROP CARE
5-Yr Chart
Click to enlarge
High Rs5,6623,940 143.7%   
Low Rs3,9221,664 235.7%   
Sales per share (Unadj.) Rs1,143.71,006.8 113.6%  
Earnings per share (Unadj.) Rs168.773.7 228.9%  
Cash flow per share (Unadj.) Rs186.489.0 209.4%  
Dividends per share (Unadj.) Rs130.008.75 1,485.7%  
Avg Dividend yield %2.70.3 868.7%  
Book value per share (Unadj.) Rs603.5485.4 124.3%  
Shares outstanding (eoy) m44.9411.01 408.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.22.8 150.6%   
Avg P/E ratio x28.438.0 74.8%  
P/CF ratio (eoy) x25.731.5 81.7%  
Price / Book Value ratio x7.95.8 137.6%  
Dividend payout %77.111.9 649.4%   
Avg Mkt Cap Rs m215,36630,838 698.4%   
No. of employees `000NANA-   
Total wages/salary Rs m5,343914 584.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m51,39711,085 463.7%  
Other income Rs m72927 2,718.1%   
Total revenues Rs m52,12611,112 469.1%   
Gross profit Rs m10,1901,374 741.4%  
Depreciation Rs m795168 472.1%   
Interest Rs m22316 1,415.0%   
Profit before tax Rs m9,9011,217 813.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,319405 571.9%   
Profit after tax Rs m7,582812 934.3%  
Gross profit margin %19.812.4 159.9%  
Effective tax rate %23.433.3 70.3%   
Net profit margin %14.87.3 201.5%  
BALANCE SHEET DATA
Current assets Rs m41,3036,975 592.2%   
Current liabilities Rs m20,1143,556 565.6%   
Net working cap to sales %41.230.8 133.7%  
Current ratio x2.12.0 104.7%  
Inventory Days Days2037 2,948.7%  
Debtors Days Days69818 8.5%  
Net fixed assets Rs m33,8562,290 1,478.6%   
Share capital Rs m44955 815.9%   
"Free" reserves Rs m26,6725,289 504.3%   
Net worth Rs m27,1215,344 507.5%   
Long term debt Rs m00-   
Total assets Rs m75,1599,265 811.2%  
Interest coverage x45.478.2 58.0%   
Debt to equity ratio x00-  
Sales to assets ratio x0.71.2 57.2%   
Return on assets %10.48.9 116.3%  
Return on equity %28.015.2 184.1%  
Return on capital %37.323.1 161.8%  
Exports to sales %1.80.3 657.8%   
Imports to sales %1.50-   
Exports (fob) Rs m91330 3,050.5%   
Imports (cif) Rs m777NA-   
Fx inflow Rs m1,55130 5,182.1%   
Fx outflow Rs m1,37033 4,210.2%   
Net fx Rs m181-3 -6,961.5%   
CASH FLOW
From Operations Rs m6,093152 4,003.8%  
From Investments Rs m833-277 -301.2%  
From Financial Activity Rs m-6,13284 -7,262.8%  
Net Cashflow Rs m794-40 -1,987.5%  

Share Holding

Indian Promoters % 32.9 20.0 164.8%  
Foreign collaborators % 38.5 45.0 85.6%  
Indian inst/Mut Fund % 16.2 6.9 234.0%  
FIIs % 3.5 0.3 1,357.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 35.0 81.6%  
Shareholders   46,907 11,537 406.6%  
Pledged promoter(s) holding % 0.0 8.5 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    


More on BAYER CROPSCIENCE vs EXCEL CROP CARE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BAYER CROPSCIENCE vs EXCEL CROP CARE Share Price Performance

Period BAYER CROPSCIENCE EXCEL CROP CARE
1-Day -1.09% 0.18%
1-Month -17.88% 18.80%
1-Year 26.75% -28.75%
3-Year CAGR -0.48% 36.66%
5-Year CAGR 3.19% 26.66%

* Compound Annual Growth Rate

Here are more details on the BAYER CROPSCIENCE share price and the EXCEL CROP CARE share price.

Moving on to shareholding structures...

The promoters of BAYER CROPSCIENCE hold a 71.4% stake in the company. In case of EXCEL CROP CARE the stake stands at 65.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BAYER CROPSCIENCE and the shareholding pattern of EXCEL CROP CARE.

Finally, a word on dividends...

In the most recent financial year, BAYER CROPSCIENCE paid a dividend of Rs 130.0 per share. This amounted to a Dividend Payout ratio of 77.1%.

EXCEL CROP CARE paid Rs 8.8, and its dividend payout ratio stood at 11.9%.

You may visit here to review the dividend history of BAYER CROPSCIENCE, and the dividend history of EXCEL CROP CARE.



Today's Market

Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3% Sensex Today Trades Lower | Metal & PSB Stocks Shine | TCS, Apollo Tyre Drop 3%(10:30 am)

Asian shares slipped before a Bank of Japan policy decision where authorities are likely to bring an end to the world's last negative rates regime.