Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BAYER CROPSCIENCE vs KILPEST IND - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BAYER CROPSCIENCE KILPEST IND BAYER CROPSCIENCE/
KILPEST IND
 
P/E (TTM) x 30.9 21.0 147.0% View Chart
P/BV x 9.2 3.5 261.5% View Chart
Dividend Yield % 2.4 0.3 751.5%  

Financials

 BAYER CROPSCIENCE   KILPEST IND
EQUITY SHARE DATA
    BAYER CROPSCIENCE
Mar-23
KILPEST IND
Mar-23
BAYER CROPSCIENCE/
KILPEST IND
5-Yr Chart
Click to enlarge
High Rs5,662500 1,132.3%   
Low Rs3,922281 1,395.9%   
Sales per share (Unadj.) Rs1,143.782.3 1,389.0%  
Earnings per share (Unadj.) Rs168.734.5 488.5%  
Cash flow per share (Unadj.) Rs186.435.7 522.3%  
Dividends per share (Unadj.) Rs130.002.50 5,200.0%  
Avg Dividend yield %2.70.6 423.7%  
Book value per share (Unadj.) Rs603.5228.0 264.7%  
Shares outstanding (eoy) m44.947.51 598.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.24.7 88.4%   
Avg P/E ratio x28.411.3 251.3%  
P/CF ratio (eoy) x25.710.9 235.0%  
Price / Book Value ratio x7.91.7 463.8%  
Dividend payout %77.17.2 1,064.8%   
Avg Mkt Cap Rs m215,3662,932 7,345.6%   
No. of employees `000NANA-   
Total wages/salary Rs m5,34336 14,932.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m51,397618 8,311.8%  
Other income Rs m72972 1,008.9%   
Total revenues Rs m52,126691 7,547.7%   
Gross profit Rs m10,190291 3,496.3%  
Depreciation Rs m7959 9,212.1%   
Interest Rs m2232 11,262.6%   
Profit before tax Rs m9,901353 2,804.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,31994 2,474.1%   
Profit after tax Rs m7,582259 2,923.2%  
Gross profit margin %19.847.1 42.1%  
Effective tax rate %23.426.5 88.2%   
Net profit margin %14.841.9 35.2%  
BALANCE SHEET DATA
Current assets Rs m41,3031,142 3,615.6%   
Current liabilities Rs m20,114142 14,180.8%   
Net working cap to sales %41.2161.8 25.5%  
Current ratio x2.18.1 25.5%  
Inventory Days Days203543 37.4%  
Debtors Days Days69200,341 0.0%  
Net fixed assets Rs m33,856998 3,391.6%   
Share capital Rs m44975 599.3%   
"Free" reserves Rs m26,6721,637 1,629.0%   
Net worth Rs m27,1211,712 1,583.9%   
Long term debt Rs m09 0.0%   
Total assets Rs m75,1592,141 3,511.1%  
Interest coverage x45.4179.3 25.3%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.70.3 236.7%   
Return on assets %10.412.2 85.1%  
Return on equity %28.015.1 184.6%  
Return on capital %37.320.6 181.0%  
Exports to sales %1.84.0 44.9%   
Imports to sales %1.50-   
Exports (fob) Rs m91324 3,729.6%   
Imports (cif) Rs m777NA-   
Fx inflow Rs m1,55124 6,335.8%   
Fx outflow Rs m1,3701 148,913.0%   
Net fx Rs m18124 767.9%   
CASH FLOW
From Operations Rs m6,093229 2,660.1%  
From Investments Rs m833121 687.7%  
From Financial Activity Rs m-6,132-50 12,246.9%  
Net Cashflow Rs m794303 261.9%  

Share Holding

Indian Promoters % 32.9 41.3 79.8%  
Foreign collaborators % 38.5 0.0 -  
Indian inst/Mut Fund % 16.4 4.9 337.9%  
FIIs % 3.6 3.0 121.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 28.6 58.7 48.7%  
Shareholders   45,852 9,753 470.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BAYER CROPSCIENCE With:   UPL     HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    


More on BAYER CROPSCIENCE vs KILPEST IND

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BAYER CROPSCIENCE vs KILPEST IND Share Price Performance

Period BAYER CROPSCIENCE KILPEST IND
1-Day -0.48% 2.35%
1-Month 8.10% 11.34%
1-Year 34.90% 82.04%
3-Year CAGR 1.17% 20.26%
5-Year CAGR 6.17% 55.70%

* Compound Annual Growth Rate

Here are more details on the BAYER CROPSCIENCE share price and the KILPEST IND share price.

Moving on to shareholding structures...

The promoters of BAYER CROPSCIENCE hold a 71.4% stake in the company. In case of KILPEST IND the stake stands at 41.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BAYER CROPSCIENCE and the shareholding pattern of KILPEST IND.

Finally, a word on dividends...

In the most recent financial year, BAYER CROPSCIENCE paid a dividend of Rs 130.0 per share. This amounted to a Dividend Payout ratio of 77.1%.

KILPEST IND paid Rs 2.5, and its dividend payout ratio stood at 7.2%.

You may visit here to review the dividend history of BAYER CROPSCIENCE, and the dividend history of KILPEST IND.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.