Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BF UTILITIES vs INDIA POWER CORPORATION - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BF UTILITIES INDIA POWER CORPORATION BF UTILITIES/
INDIA POWER CORPORATION
 
P/E (TTM) x 10.9 101.6 10.7% View Chart
P/BV x - 1.8 - View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 BF UTILITIES   INDIA POWER CORPORATION
EQUITY SHARE DATA
    BF UTILITIES
Mar-23
INDIA POWER CORPORATION
Mar-23
BF UTILITIES/
INDIA POWER CORPORATION
5-Yr Chart
Click to enlarge
High Rs49017 2,898.8%   
Low Rs2639 2,889.0%   
Sales per share (Unadj.) Rs201.56.4 3,149.4%  
Earnings per share (Unadj.) Rs68.10.2 41,895.6%  
Cash flow per share (Unadj.) Rs83.50.5 18,125.6%  
Dividends per share (Unadj.) Rs00.05 0.0%  
Avg Dividend yield %00.4 0.0%  
Book value per share (Unadj.) Rs-24.39.7 -250.8%  
Shares outstanding (eoy) m37.67973.79 3.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.92.0 91.9%   
Avg P/E ratio x5.579.9 6.9%  
P/CF ratio (eoy) x4.528.2 16.0%  
Price / Book Value ratio x-15.51.3 -1,154.5%  
Dividend payout %030.7 0.0%   
Avg Mkt Cap Rs m14,17812,659 112.0%   
No. of employees `000NANA-   
Total wages/salary Rs m590495 119.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m7,5916,231 121.8%  
Other income Rs m174269 64.8%   
Total revenues Rs m7,7656,500 119.5%   
Gross profit Rs m4,975610 816.1%  
Depreciation Rs m580290 199.7%   
Interest Rs m1,830379 482.6%   
Profit before tax Rs m2,739209 1,311.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m17250 341.9%   
Profit after tax Rs m2,567158 1,620.7%  
Gross profit margin %65.59.8 669.9%  
Effective tax rate %6.324.2 26.1%   
Net profit margin %33.82.5 1,330.3%  
BALANCE SHEET DATA
Current assets Rs m5,0287,768 64.7%   
Current liabilities Rs m3,8445,933 64.8%   
Net working cap to sales %15.629.5 53.0%  
Current ratio x1.31.3 99.9%  
Inventory Days Days266194 136.9%  
Debtors Days Days1623 0.1%  
Net fixed assets Rs m17,29012,430 139.1%   
Share capital Rs m188974 19.3%   
"Free" reserves Rs m-1,1058,480 -13.0%   
Net worth Rs m-9179,453 -9.7%   
Long term debt Rs m13,4392,045 657.1%   
Total assets Rs m22,31820,198 110.5%  
Interest coverage x2.51.6 161.0%   
Debt to equity ratio x-14.70.2 -6,773.2%  
Sales to assets ratio x0.30.3 110.3%   
Return on assets %19.72.7 740.2%  
Return on equity %-279.91.7 -16,706.6%  
Return on capital %36.55.1 713.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m08 0.0%   
Net fx Rs m0-8 -0.0%   
CASH FLOW
From Operations Rs m4,362683 639.1%  
From Investments Rs m-403-6 7,306.9%  
From Financial Activity Rs m-3,545-637 556.5%  
Net Cashflow Rs m41440 1,033.8%  

Share Holding

Indian Promoters % 56.7 59.5 95.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.0 0.4 264.9%  
FIIs % 0.9 0.3 352.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 43.3 40.5 106.7%  
Shareholders   54,730 92,956 58.9%  
Pledged promoter(s) holding % 0.0 67.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BF UTILITIES With:   ADANI POWER    TATA POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    


More on BF UTILITIES vs DPSC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BF UTILITIES vs DPSC Share Price Performance

Period BF UTILITIES DPSC S&P BSE POWER
1-Day -1.32% 1.14% 0.13%
1-Month 7.30% 20.27% 8.17%
1-Year 145.37% 73.66% 91.23%
3-Year CAGR 51.20% 12.06% 42.33%
5-Year CAGR 32.96% 8.30% 28.84%

* Compound Annual Growth Rate

Here are more details on the BF UTILITIES share price and the DPSC share price.

Moving on to shareholding structures...

The promoters of BF UTILITIES hold a 56.7% stake in the company. In case of DPSC the stake stands at 59.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BF UTILITIES and the shareholding pattern of DPSC.

Finally, a word on dividends...

In the most recent financial year, BF UTILITIES paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

DPSC paid Rs 0.1, and its dividend payout ratio stood at 30.7%.

You may visit here to review the dividend history of BF UTILITIES, and the dividend history of DPSC.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.