Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHEL vs FORBES & CO.. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHEL FORBES & CO.. BHEL/
FORBES & CO..
 
P/E (TTM) x -531.6 23.1 - View Chart
P/BV x 3.6 6.3 57.6% View Chart
Dividend Yield % 0.1 8.2 1.8%  

Financials

 BHEL   FORBES & CO..
EQUITY SHARE DATA
    BHEL
Mar-23
FORBES & CO..
Mar-23
BHEL/
FORBES & CO..
5-Yr Chart
Click to enlarge
High Rs91964 9.5%   
Low Rs41331 12.5%   
Sales per share (Unadj.) Rs56.9342.6 16.6%  
Earnings per share (Unadj.) Rs1.4148.3 0.9%  
Cash flow per share (Unadj.) Rs2.1169.4 1.3%  
Dividends per share (Unadj.) Rs0.4065.00 0.6%  
Avg Dividend yield %0.610.0 6.0%  
Book value per share (Unadj.) Rs77.0126.4 61.0%  
Shares outstanding (eoy) m3,482.0612.90 26,992.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.21.9 61.8%   
Avg P/E ratio x48.54.4 1,110.3%  
P/CF ratio (eoy) x31.43.8 820.6%  
Price / Book Value ratio x0.95.1 16.8%  
Dividend payout %29.243.8 66.6%   
Avg Mkt Cap Rs m231,2968,349 2,770.3%   
No. of employees `000NANA-   
Total wages/salary Rs m57,0061,430 3,987.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m197,9894,420 4,479.6%  
Other income Rs m33,1442,684 1,234.7%   
Total revenues Rs m231,1337,104 3,253.5%   
Gross profit Rs m-19,624-45 43,434.9%  
Depreciation Rs m2,603272 957.1%   
Interest Rs m6,122176 3,479.3%   
Profit before tax Rs m4,7942,191 218.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21278 7.4%   
Profit after tax Rs m4,7741,913 249.5%  
Gross profit margin %-9.9-1.0 969.6%  
Effective tax rate %0.412.7 3.4%   
Net profit margin %2.443.3 5.6%  
BALANCE SHEET DATA
Current assets Rs m301,4173,786 7,960.7%   
Current liabilities Rs m234,1094,096 5,715.4%   
Net working cap to sales %34.0-7.0 -485.0%  
Current ratio x1.30.9 139.3%  
Inventory Days Days425143 297.2%  
Debtors Days Days6480 1.2%  
Net fixed assets Rs m258,6493,038 8,512.8%   
Share capital Rs m6,964129 5,398.9%   
"Free" reserves Rs m261,3161,502 17,401.8%   
Net worth Rs m268,2801,631 16,452.5%   
Long term debt Rs m0806 0.0%   
Total assets Rs m560,0666,825 8,205.5%  
Interest coverage x1.813.5 13.3%   
Debt to equity ratio x00.5 0.0%  
Sales to assets ratio x0.40.6 54.6%   
Return on assets %1.930.6 6.4%  
Return on equity %1.8117.3 1.5%  
Return on capital %4.197.1 4.2%  
Exports to sales %2.06.1 32.8%   
Imports to sales %7.17.8 91.4%   
Exports (fob) Rs m3,956269 1,470.2%   
Imports (cif) Rs m14,090344 4,093.6%   
Fx inflow Rs m15,846271 5,837.6%   
Fx outflow Rs m15,298383 3,990.0%   
Net fx Rs m548-112 -489.3%   
CASH FLOW
From Operations Rs m-7,415546 -1,358.7%  
From Investments Rs m14,8052,159 685.6%  
From Financial Activity Rs m890-2,428 -36.6%  
Net Cashflow Rs m8,279274 3,026.6%  

Share Holding

Indian Promoters % 63.2 73.9 85.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.7 12.5 197.2%  
FIIs % 8.8 11.6 75.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.8 26.2 140.8%  
Shareholders   1,499,202 13,302 11,270.5%  
Pledged promoter(s) holding % 0.0 98.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHEL With:   BHARAT ELECTRONICS    ELECON ENGINEERING    PRAJ IND.LTD    SKIPPER    LLOYDS ENGINEERING WORKS    


More on BHEL vs FORBES & CO..

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BHEL vs FORBES & CO.. Share Price Performance

Period BHEL FORBES & CO.. S&P BSE CAPITAL GOODS
1-Day 2.89% 9.99% 0.15%
1-Month 16.58% 68.14% 6.60%
1-Year 260.77% 31.44% 76.70%
3-Year CAGR 82.33% -21.95% 46.61%
5-Year CAGR 31.43% -19.40% 28.37%

* Compound Annual Growth Rate

Here are more details on the BHEL share price and the FORBES & CO.. share price.

Moving on to shareholding structures...

The promoters of BHEL hold a 63.2% stake in the company. In case of FORBES & CO.. the stake stands at 73.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHEL and the shareholding pattern of FORBES & CO...

Finally, a word on dividends...

In the most recent financial year, BHEL paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 29.2%.

FORBES & CO.. paid Rs 65.0, and its dividend payout ratio stood at 43.8%.

You may visit here to review the dividend history of BHEL, and the dividend history of FORBES & CO...

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12% Sensex Today Trades Flat | Nifty at 22,600 | Tech Mahindra Jumps 12%(10:30 am)

Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.