BHEL | FORBES & CO.. | BHEL/ FORBES & CO.. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -531.6 | 23.1 | - | View Chart |
P/BV | x | 3.6 | 6.3 | 57.6% | View Chart |
Dividend Yield | % | 0.1 | 8.2 | 1.8% |
BHEL FORBES & CO.. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BHEL Mar-23 |
FORBES & CO.. Mar-23 |
BHEL/ FORBES & CO.. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 91 | 964 | 9.5% | |
Low | Rs | 41 | 331 | 12.5% | |
Sales per share (Unadj.) | Rs | 56.9 | 342.6 | 16.6% | |
Earnings per share (Unadj.) | Rs | 1.4 | 148.3 | 0.9% | |
Cash flow per share (Unadj.) | Rs | 2.1 | 169.4 | 1.3% | |
Dividends per share (Unadj.) | Rs | 0.40 | 65.00 | 0.6% | |
Avg Dividend yield | % | 0.6 | 10.0 | 6.0% | |
Book value per share (Unadj.) | Rs | 77.0 | 126.4 | 61.0% | |
Shares outstanding (eoy) | m | 3,482.06 | 12.90 | 26,992.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 1.9 | 61.8% | |
Avg P/E ratio | x | 48.5 | 4.4 | 1,110.3% | |
P/CF ratio (eoy) | x | 31.4 | 3.8 | 820.6% | |
Price / Book Value ratio | x | 0.9 | 5.1 | 16.8% | |
Dividend payout | % | 29.2 | 43.8 | 66.6% | |
Avg Mkt Cap | Rs m | 231,296 | 8,349 | 2,770.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 57,006 | 1,430 | 3,987.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 197,989 | 4,420 | 4,479.6% | |
Other income | Rs m | 33,144 | 2,684 | 1,234.7% | |
Total revenues | Rs m | 231,133 | 7,104 | 3,253.5% | |
Gross profit | Rs m | -19,624 | -45 | 43,434.9% | |
Depreciation | Rs m | 2,603 | 272 | 957.1% | |
Interest | Rs m | 6,122 | 176 | 3,479.3% | |
Profit before tax | Rs m | 4,794 | 2,191 | 218.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 21 | 278 | 7.4% | |
Profit after tax | Rs m | 4,774 | 1,913 | 249.5% | |
Gross profit margin | % | -9.9 | -1.0 | 969.6% | |
Effective tax rate | % | 0.4 | 12.7 | 3.4% | |
Net profit margin | % | 2.4 | 43.3 | 5.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 301,417 | 3,786 | 7,960.7% | |
Current liabilities | Rs m | 234,109 | 4,096 | 5,715.4% | |
Net working cap to sales | % | 34.0 | -7.0 | -485.0% | |
Current ratio | x | 1.3 | 0.9 | 139.3% | |
Inventory Days | Days | 425 | 143 | 297.2% | |
Debtors Days | Days | 6 | 480 | 1.2% | |
Net fixed assets | Rs m | 258,649 | 3,038 | 8,512.8% | |
Share capital | Rs m | 6,964 | 129 | 5,398.9% | |
"Free" reserves | Rs m | 261,316 | 1,502 | 17,401.8% | |
Net worth | Rs m | 268,280 | 1,631 | 16,452.5% | |
Long term debt | Rs m | 0 | 806 | 0.0% | |
Total assets | Rs m | 560,066 | 6,825 | 8,205.5% | |
Interest coverage | x | 1.8 | 13.5 | 13.3% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 0.4 | 0.6 | 54.6% | |
Return on assets | % | 1.9 | 30.6 | 6.4% | |
Return on equity | % | 1.8 | 117.3 | 1.5% | |
Return on capital | % | 4.1 | 97.1 | 4.2% | |
Exports to sales | % | 2.0 | 6.1 | 32.8% | |
Imports to sales | % | 7.1 | 7.8 | 91.4% | |
Exports (fob) | Rs m | 3,956 | 269 | 1,470.2% | |
Imports (cif) | Rs m | 14,090 | 344 | 4,093.6% | |
Fx inflow | Rs m | 15,846 | 271 | 5,837.6% | |
Fx outflow | Rs m | 15,298 | 383 | 3,990.0% | |
Net fx | Rs m | 548 | -112 | -489.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -7,415 | 546 | -1,358.7% | |
From Investments | Rs m | 14,805 | 2,159 | 685.6% | |
From Financial Activity | Rs m | 890 | -2,428 | -36.6% | |
Net Cashflow | Rs m | 8,279 | 274 | 3,026.6% |
Indian Promoters | % | 63.2 | 73.9 | 85.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 24.7 | 12.5 | 197.2% | |
FIIs | % | 8.8 | 11.6 | 75.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.8 | 26.2 | 140.8% | |
Shareholders | 1,499,202 | 13,302 | 11,270.5% | ||
Pledged promoter(s) holding | % | 0.0 | 98.3 | - |
Compare BHEL With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BHEL | FORBES & CO.. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 2.89% | 9.99% | 0.15% |
1-Month | 16.58% | 68.14% | 6.60% |
1-Year | 260.77% | 31.44% | 76.70% |
3-Year CAGR | 82.33% | -21.95% | 46.61% |
5-Year CAGR | 31.43% | -19.40% | 28.37% |
* Compound Annual Growth Rate
Here are more details on the BHEL share price and the FORBES & CO.. share price.
Moving on to shareholding structures...
The promoters of BHEL hold a 63.2% stake in the company. In case of FORBES & CO.. the stake stands at 73.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHEL and the shareholding pattern of FORBES & CO...
Finally, a word on dividends...
In the most recent financial year, BHEL paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 29.2%.
FORBES & CO.. paid Rs 65.0, and its dividend payout ratio stood at 43.8%.
You may visit here to review the dividend history of BHEL, and the dividend history of FORBES & CO...
For a sector overview, read our engineering sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.