PRADHIN | INTENSIV AIR | PRADHIN/ INTENSIV AIR |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -293.6 | 306.0 | - | View Chart |
P/BV | x | 3.0 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
PRADHIN INTENSIV AIR |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
PRADHIN Mar-23 |
INTENSIV AIR Mar-23 |
PRADHIN/ INTENSIV AIR |
5-Yr Chart Click to enlarge
|
||
High | Rs | 64 | 2 | 3,854.5% | |
Low | Rs | 21 | 1 | 1,785.7% | |
Sales per share (Unadj.) | Rs | 46.7 | 2.1 | 2,185.3% | |
Earnings per share (Unadj.) | Rs | -0.3 | -0.1 | 214.7% | |
Cash flow per share (Unadj.) | Rs | -0.3 | -0.1 | 322.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 16.7 | -0.5 | -3,423.0% | |
Shares outstanding (eoy) | m | 3.65 | 90.66 | 4.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.7 | 136.7% | |
Avg P/E ratio | x | -151.0 | -10.9 | 1,383.7% | |
P/CF ratio (eoy) | x | -152.9 | -16.6 | 923.1% | |
Price / Book Value ratio | x | 2.5 | -2.9 | -87.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 155 | 129 | 120.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 0 | 10 | 4.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 171 | 194 | 88.0% | |
Other income | Rs m | 1 | 8 | 15.5% | |
Total revenues | Rs m | 172 | 202 | 85.1% | |
Gross profit | Rs m | -2 | -8 | 26.0% | |
Depreciation | Rs m | 0 | 4 | 0.2% | |
Interest | Rs m | 0 | 9 | 2.7% | |
Profit before tax | Rs m | -1 | -13 | 9.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | -1 | 13.0% | |
Profit after tax | Rs m | -1 | -12 | 8.6% | |
Gross profit margin | % | -1.3 | -4.3 | 29.6% | |
Effective tax rate | % | 11.0 | 7.8 | 141.4% | |
Net profit margin | % | -0.6 | -6.1 | 9.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 66 | 51 | 128.0% | |
Current liabilities | Rs m | 8 | 44 | 19.0% | |
Net working cap to sales | % | 33.5 | 3.8 | 877.5% | |
Current ratio | x | 7.9 | 1.2 | 673.4% | |
Inventory Days | Days | 6 | 4 | 147.5% | |
Debtors Days | Days | 1,358 | 315 | 431.4% | |
Net fixed assets | Rs m | 3 | 16 | 18.2% | |
Share capital | Rs m | 36 | 93 | 39.1% | |
"Free" reserves | Rs m | 24 | -137 | -17.7% | |
Net worth | Rs m | 61 | -44 | -137.8% | |
Long term debt | Rs m | 0 | 70 | 0.6% | |
Total assets | Rs m | 68 | 68 | 101.5% | |
Interest coverage | x | -4.0 | -0.5 | 807.7% | |
Debt to equity ratio | x | 0 | -1.6 | -0.5% | |
Sales to assets ratio | x | 2.5 | 2.9 | 86.7% | |
Return on assets | % | -1.2 | -4.8 | 24.1% | |
Return on equity | % | -1.7 | 26.7 | -6.3% | |
Return on capital | % | -1.5 | -16.3 | 9.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 13.9 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 27 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 27 | 0.0% | |
Net fx | Rs m | 0 | -27 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -1 | 4 | -30.5% | |
From Investments | Rs m | 1 | NA | 961.5% | |
From Financial Activity | Rs m | NA | -4 | 3.9% | |
Net Cashflow | Rs m | 0 | 0 | -5.6% |
Indian Promoters | % | 14.7 | 74.9 | 19.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 85.3 | 25.1 | 340.2% | |
Shareholders | 2,082 | 2,639 | 78.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare PRADHIN With: ADANI ENTERPRISES REDINGTON MMTC OPTIEMUS INFRACOM NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | BHAGWANDAS M | INTENSIV AIR | S&P BSE METAL |
---|---|---|---|
1-Day | 3.51% | 0.00% | 1.03% |
1-Month | 43.16% | 0.00% | 6.80% |
1-Year | -0.24% | 8.00% | 54.26% |
3-Year CAGR | 19.21% | 17.45% | 20.42% |
5-Year CAGR | -10.53% | 18.27% | 22.36% |
* Compound Annual Growth Rate
Here are more details on the BHAGWANDAS M share price and the INTENSIV AIR share price.
Moving on to shareholding structures...
The promoters of BHAGWANDAS M hold a 14.7% stake in the company. In case of INTENSIV AIR the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHAGWANDAS M and the shareholding pattern of INTENSIV AIR.
Finally, a word on dividends...
In the most recent financial year, BHAGWANDAS M paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
INTENSIV AIR paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of BHAGWANDAS M, and the dividend history of INTENSIV AIR.
For a sector overview, read our steel sector report.
After opening the day on positive note, Indian share markets continued the momentum as the session progressed and ended higher.