BRITANNIA | FOODS & INNS | BRITANNIA/ FOODS & INNS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 53.7 | 20.3 | 265.0% | View Chart |
P/BV | x | 32.7 | 3.9 | 845.4% | View Chart |
Dividend Yield | % | 1.5 | 0.3 | 489.9% |
BRITANNIA FOODS & INNS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BRITANNIA Mar-23 |
FOODS & INNS Mar-23 |
BRITANNIA/ FOODS & INNS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,680 | 154 | 3,039.0% | |
Low | Rs | 3,150 | 57 | 5,575.2% | |
Sales per share (Unadj.) | Rs | 676.7 | 195.4 | 346.3% | |
Earnings per share (Unadj.) | Rs | 96.2 | 9.3 | 1,033.2% | |
Cash flow per share (Unadj.) | Rs | 105.5 | 12.1 | 875.0% | |
Dividends per share (Unadj.) | Rs | 72.00 | 0.50 | 14,400.0% | |
Avg Dividend yield | % | 1.8 | 0.5 | 387.1% | |
Book value per share (Unadj.) | Rs | 146.7 | 48.5 | 302.8% | |
Shares outstanding (eoy) | m | 240.87 | 50.94 | 472.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.8 | 0.5 | 1,074.3% | |
Avg P/E ratio | x | 40.7 | 11.3 | 360.0% | |
P/CF ratio (eoy) | x | 37.1 | 8.7 | 425.1% | |
Price / Book Value ratio | x | 26.7 | 2.2 | 1,228.5% | |
Dividend payout | % | 74.9 | 5.4 | 1,393.7% | |
Avg Mkt Cap | Rs m | 942,999 | 5,361 | 17,589.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 6,584 | 405 | 1,627.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 163,006 | 9,956 | 1,637.3% | |
Other income | Rs m | 2,159 | 59 | 3,629.1% | |
Total revenues | Rs m | 165,164 | 10,015 | 1,649.1% | |
Gross profit | Rs m | 32,119 | 1,029 | 3,121.6% | |
Depreciation | Rs m | 2,259 | 140 | 1,609.7% | |
Interest | Rs m | 1,691 | 302 | 559.9% | |
Profit before tax | Rs m | 30,328 | 646 | 4,694.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7,165 | 172 | 4,165.9% | |
Profit after tax | Rs m | 23,163 | 474 | 4,885.7% | |
Gross profit margin | % | 19.7 | 10.3 | 190.7% | |
Effective tax rate | % | 23.6 | 26.6 | 88.7% | |
Net profit margin | % | 14.2 | 4.8 | 298.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 47,462 | 5,550 | 855.1% | |
Current liabilities | Rs m | 41,344 | 4,398 | 940.1% | |
Net working cap to sales | % | 3.8 | 11.6 | 32.4% | |
Current ratio | x | 1.1 | 1.3 | 91.0% | |
Inventory Days | Days | 80 | 11 | 752.1% | |
Debtors Days | Days | 1 | 551 | 0.1% | |
Net fixed assets | Rs m | 45,492 | 2,562 | 1,776.0% | |
Share capital | Rs m | 241 | 51 | 472.9% | |
"Free" reserves | Rs m | 35,102 | 2,418 | 1,451.9% | |
Net worth | Rs m | 35,343 | 2,469 | 1,431.7% | |
Long term debt | Rs m | 15,518 | 552 | 2,812.6% | |
Total assets | Rs m | 92,955 | 8,112 | 1,145.9% | |
Interest coverage | x | 18.9 | 3.1 | 603.1% | |
Debt to equity ratio | x | 0.4 | 0.2 | 196.5% | |
Sales to assets ratio | x | 1.8 | 1.2 | 142.9% | |
Return on assets | % | 26.7 | 9.6 | 279.5% | |
Return on equity | % | 65.5 | 19.2 | 341.3% | |
Return on capital | % | 63.0 | 31.4 | 200.6% | |
Exports to sales | % | 2.0 | 36.0 | 5.5% | |
Imports to sales | % | 4.8 | 2.8 | 174.1% | |
Exports (fob) | Rs m | 3,209 | 3,584 | 89.5% | |
Imports (cif) | Rs m | 7,897 | 277 | 2,849.9% | |
Fx inflow | Rs m | 3,209 | 3,584 | 89.5% | |
Fx outflow | Rs m | 7,897 | 277 | 2,849.9% | |
Net fx | Rs m | -4,688 | 3,307 | -141.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25,262 | -732 | -3,453.4% | |
From Investments | Rs m | -15,171 | -775 | 1,958.6% | |
From Financial Activity | Rs m | -10,284 | 1,340 | -767.5% | |
Net Cashflow | Rs m | -92 | -166 | 55.1% |
Indian Promoters | % | 0.0 | 20.6 | 0.0% | |
Foreign collaborators | % | 50.5 | 0.0 | - | |
Indian inst/Mut Fund | % | 33.9 | 0.3 | 11,290.0% | |
FIIs | % | 18.2 | 0.3 | 6,286.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 49.5 | 79.4 | 62.3% | |
Shareholders | 263,623 | 21,455 | 1,228.7% | ||
Pledged promoter(s) holding | % | 0.0 | 10.2 | - |
Compare BRITANNIA With: NESTLE VARUN BEVERAGES MARICO AVANTI FEEDS KRBL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Britannia | FOODS & INNS |
---|---|---|
1-Day | -0.67% | -2.57% |
1-Month | -3.30% | 25.54% |
1-Year | 8.93% | 19.87% |
3-Year CAGR | 10.67% | 47.41% |
5-Year CAGR | 10.09% | 18.58% |
* Compound Annual Growth Rate
Here are more details on the Britannia share price and the FOODS & INNS share price.
Moving on to shareholding structures...
The promoters of Britannia hold a 50.6% stake in the company. In case of FOODS & INNS the stake stands at 20.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Britannia and the shareholding pattern of FOODS & INNS.
Finally, a word on dividends...
In the most recent financial year, Britannia paid a dividend of Rs 72.0 per share. This amounted to a Dividend Payout ratio of 74.9%.
FOODS & INNS paid Rs 0.5, and its dividend payout ratio stood at 5.4%.
You may visit here to review the dividend history of Britannia, and the dividend history of FOODS & INNS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.