Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BRITANNIA vs FOODS & INNS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BRITANNIA FOODS & INNS BRITANNIA/
FOODS & INNS
 
P/E (TTM) x 53.7 20.3 265.0% View Chart
P/BV x 32.7 3.9 845.4% View Chart
Dividend Yield % 1.5 0.3 489.9%  

Financials

 BRITANNIA   FOODS & INNS
EQUITY SHARE DATA
    BRITANNIA
Mar-23
FOODS & INNS
Mar-23
BRITANNIA/
FOODS & INNS
5-Yr Chart
Click to enlarge
High Rs4,680154 3,039.0%   
Low Rs3,15057 5,575.2%   
Sales per share (Unadj.) Rs676.7195.4 346.3%  
Earnings per share (Unadj.) Rs96.29.3 1,033.2%  
Cash flow per share (Unadj.) Rs105.512.1 875.0%  
Dividends per share (Unadj.) Rs72.000.50 14,400.0%  
Avg Dividend yield %1.80.5 387.1%  
Book value per share (Unadj.) Rs146.748.5 302.8%  
Shares outstanding (eoy) m240.8750.94 472.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.80.5 1,074.3%   
Avg P/E ratio x40.711.3 360.0%  
P/CF ratio (eoy) x37.18.7 425.1%  
Price / Book Value ratio x26.72.2 1,228.5%  
Dividend payout %74.95.4 1,393.7%   
Avg Mkt Cap Rs m942,9995,361 17,589.2%   
No. of employees `000NANA-   
Total wages/salary Rs m6,584405 1,627.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m163,0069,956 1,637.3%  
Other income Rs m2,15959 3,629.1%   
Total revenues Rs m165,16410,015 1,649.1%   
Gross profit Rs m32,1191,029 3,121.6%  
Depreciation Rs m2,259140 1,609.7%   
Interest Rs m1,691302 559.9%   
Profit before tax Rs m30,328646 4,694.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7,165172 4,165.9%   
Profit after tax Rs m23,163474 4,885.7%  
Gross profit margin %19.710.3 190.7%  
Effective tax rate %23.626.6 88.7%   
Net profit margin %14.24.8 298.4%  
BALANCE SHEET DATA
Current assets Rs m47,4625,550 855.1%   
Current liabilities Rs m41,3444,398 940.1%   
Net working cap to sales %3.811.6 32.4%  
Current ratio x1.11.3 91.0%  
Inventory Days Days8011 752.1%  
Debtors Days Days1551 0.1%  
Net fixed assets Rs m45,4922,562 1,776.0%   
Share capital Rs m24151 472.9%   
"Free" reserves Rs m35,1022,418 1,451.9%   
Net worth Rs m35,3432,469 1,431.7%   
Long term debt Rs m15,518552 2,812.6%   
Total assets Rs m92,9558,112 1,145.9%  
Interest coverage x18.93.1 603.1%   
Debt to equity ratio x0.40.2 196.5%  
Sales to assets ratio x1.81.2 142.9%   
Return on assets %26.79.6 279.5%  
Return on equity %65.519.2 341.3%  
Return on capital %63.031.4 200.6%  
Exports to sales %2.036.0 5.5%   
Imports to sales %4.82.8 174.1%   
Exports (fob) Rs m3,2093,584 89.5%   
Imports (cif) Rs m7,897277 2,849.9%   
Fx inflow Rs m3,2093,584 89.5%   
Fx outflow Rs m7,897277 2,849.9%   
Net fx Rs m-4,6883,307 -141.8%   
CASH FLOW
From Operations Rs m25,262-732 -3,453.4%  
From Investments Rs m-15,171-775 1,958.6%  
From Financial Activity Rs m-10,2841,340 -767.5%  
Net Cashflow Rs m-92-166 55.1%  

Share Holding

Indian Promoters % 0.0 20.6 0.0%  
Foreign collaborators % 50.5 0.0 -  
Indian inst/Mut Fund % 33.9 0.3 11,290.0%  
FIIs % 18.2 0.3 6,286.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.5 79.4 62.3%  
Shareholders   263,623 21,455 1,228.7%  
Pledged promoter(s) holding % 0.0 10.2 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BRITANNIA With:   NESTLE    VARUN BEVERAGES    MARICO    AVANTI FEEDS    KRBL    


More on Britannia vs FOODS & INNS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Britannia vs FOODS & INNS Share Price Performance

Period Britannia FOODS & INNS
1-Day -0.67% -2.57%
1-Month -3.30% 25.54%
1-Year 8.93% 19.87%
3-Year CAGR 10.67% 47.41%
5-Year CAGR 10.09% 18.58%

* Compound Annual Growth Rate

Here are more details on the Britannia share price and the FOODS & INNS share price.

Moving on to shareholding structures...

The promoters of Britannia hold a 50.6% stake in the company. In case of FOODS & INNS the stake stands at 20.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Britannia and the shareholding pattern of FOODS & INNS.

Finally, a word on dividends...

In the most recent financial year, Britannia paid a dividend of Rs 72.0 per share. This amounted to a Dividend Payout ratio of 74.9%.

FOODS & INNS paid Rs 0.5, and its dividend payout ratio stood at 5.4%.

You may visit here to review the dividend history of Britannia, and the dividend history of FOODS & INNS.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.