Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

CMI. vs BIRLA CABLE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    CMI. BIRLA CABLE CMI./
BIRLA CABLE
 
P/E (TTM) x -0.1 24.5 - View Chart
P/BV x - 3.5 - View Chart
Dividend Yield % 0.0 0.9 -  

Financials

 CMI.   BIRLA CABLE
EQUITY SHARE DATA
    CMI.
Mar-23
BIRLA CABLE
Mar-23
CMI./
BIRLA CABLE
5-Yr Chart
Click to enlarge
High Rs41173 23.6%   
Low Rs1094 10.2%   
Sales per share (Unadj.) Rs13.7264.1 5.2%  
Earnings per share (Unadj.) Rs-68.711.0 -625.5%  
Cash flow per share (Unadj.) Rs-62.914.5 -433.3%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Avg Dividend yield %01.9 0.0%  
Book value per share (Unadj.) Rs-79.276.5 -103.6%  
Shares outstanding (eoy) m16.0330.00 53.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.80.5 363.3%   
Avg P/E ratio x-0.412.2 -3.0%  
P/CF ratio (eoy) x-0.49.2 -4.4%  
Price / Book Value ratio x-0.31.7 -18.3%  
Dividend payout %022.8 -0.0%   
Avg Mkt Cap Rs m4054,005 10.1%   
No. of employees `000NANA-   
Total wages/salary Rs m23307 7.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2207,922 2.8%  
Other income Rs m1645 34.5%   
Total revenues Rs m2367,967 3.0%   
Gross profit Rs m-1,091630 -173.1%  
Depreciation Rs m92106 86.7%   
Interest Rs m7129 5.7%   
Profit before tax Rs m-1,174440 -267.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-74110 -66.7%   
Profit after tax Rs m-1,101329 -334.2%  
Gross profit margin %-494.98.0 -6,222.8%  
Effective tax rate %6.325.1 25.0%   
Net profit margin %-499.64.2 -12,015.1%  
BALANCE SHEET DATA
Current assets Rs m9263,370 27.5%   
Current liabilities Rs m4,0671,614 252.0%   
Net working cap to sales %-1,425.422.2 -6,429.8%  
Current ratio x0.22.1 10.9%  
Inventory Days Days6717 394.5%  
Debtors Days Days8,334997 835.8%  
Net fixed assets Rs m1,3881,233 112.6%   
Share capital Rs m160300 53.4%   
"Free" reserves Rs m-1,4311,994 -71.7%   
Net worth Rs m-1,2702,294 -55.4%   
Long term debt Rs m341640 53.3%   
Total assets Rs m2,3144,607 50.2%  
Interest coverage x-158.64.4 -3,599.7%   
Debt to equity ratio x-0.30.3 -96.3%  
Sales to assets ratio x0.11.7 5.5%   
Return on assets %-47.310.0 -474.8%  
Return on equity %86.714.4 603.6%  
Return on capital %125.619.4 648.1%  
Exports to sales %03.0 0.0%   
Imports to sales %02.0 0.0%   
Exports (fob) Rs mNA234 0.0%   
Imports (cif) Rs mNA158 0.0%   
Fx inflow Rs m1234 0.6%   
Fx outflow Rs m0158 0.0%   
Net fx Rs m177 1.8%   
CASH FLOW
From Operations Rs m135-78 -172.7%  
From Investments Rs m147-221 -66.4%  
From Financial Activity Rs m-279305 -91.6%  
Net Cashflow Rs m35 64.1%  

Share Holding

Indian Promoters % 0.5 66.4 0.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 23.9 0.3 7,032.4%  
FIIs % 0.8 0.3 245.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 99.5 33.7 295.7%  
Shareholders   17,682 50,641 34.9%  
Pledged promoter(s) holding % 0.0 6.3 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare CMI. With:   KEI INDUSTRIES    FINOLEX CABLES    STERLITE TECH    UNIVERSAL CABLES    POLYCAB INDIA    


More on CMI. vs Birla Cable

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

CMI. vs Birla Cable Share Price Performance

Period CMI. Birla Cable
1-Day 4.95% -0.70%
1-Month -7.02% 9.09%
1-Year -59.14% 90.69%
3-Year CAGR -50.61% 66.87%
5-Year CAGR -46.98% 15.42%

* Compound Annual Growth Rate

Here are more details on the CMI. share price and the Birla Cable share price.

Moving on to shareholding structures...

The promoters of CMI. hold a 0.5% stake in the company. In case of Birla Cable the stake stands at 66.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CMI. and the shareholding pattern of Birla Cable.

Finally, a word on dividends...

In the most recent financial year, CMI. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Birla Cable paid Rs 2.5, and its dividend payout ratio stood at 22.8%.

You may visit here to review the dividend history of CMI., and the dividend history of Birla Cable.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.