CMI. | V MARC | CMI./ V MARC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.1 | - | - | View Chart |
P/BV | x | - | 4.0 | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
CMI. V MARC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
CMI. Mar-23 |
V MARC Mar-23 |
CMI./ V MARC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 41 | 63 | 65.4% | |
Low | Rs | 10 | 29 | 33.1% | |
Sales per share (Unadj.) | Rs | 13.7 | 108.5 | 12.7% | |
Earnings per share (Unadj.) | Rs | -68.7 | 4.6 | -1,498.3% | |
Cash flow per share (Unadj.) | Rs | -62.9 | 5.7 | -1,103.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | -79.2 | 35.0 | -226.6% | |
Shares outstanding (eoy) | m | 16.03 | 22.79 | 70.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.8 | 0.4 | 435.7% | |
Avg P/E ratio | x | -0.4 | 10.0 | -3.7% | |
P/CF ratio (eoy) | x | -0.4 | 8.0 | -5.0% | |
Price / Book Value ratio | x | -0.3 | 1.3 | -24.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 405 | 1,042 | 38.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 23 | 98 | 23.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 220 | 2,473 | 8.9% | |
Other income | Rs m | 16 | 26 | 60.8% | |
Total revenues | Rs m | 236 | 2,499 | 9.4% | |
Gross profit | Rs m | -1,091 | 260 | -419.4% | |
Depreciation | Rs m | 92 | 26 | 361.3% | |
Interest | Rs m | 7 | 124 | 5.9% | |
Profit before tax | Rs m | -1,174 | 136 | -861.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -74 | 32 | -231.1% | |
Profit after tax | Rs m | -1,101 | 104 | -1,053.9% | |
Gross profit margin | % | -494.9 | 10.5 | -4,706.1% | |
Effective tax rate | % | 6.3 | 23.4 | 26.8% | |
Net profit margin | % | -499.6 | 4.2 | -11,827.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 926 | 1,728 | 53.6% | |
Current liabilities | Rs m | 4,067 | 1,404 | 289.7% | |
Net working cap to sales | % | -1,425.4 | 13.1 | -10,865.7% | |
Current ratio | x | 0.2 | 1.2 | 18.5% | |
Inventory Days | Days | 67 | 5 | 1,426.8% | |
Debtors Days | Days | 8,334 | 828 | 1,007.0% | |
Net fixed assets | Rs m | 1,388 | 732 | 189.8% | |
Share capital | Rs m | 160 | 228 | 70.4% | |
"Free" reserves | Rs m | -1,431 | 569 | -251.4% | |
Net worth | Rs m | -1,270 | 797 | -159.4% | |
Long term debt | Rs m | 341 | 219 | 155.6% | |
Total assets | Rs m | 2,314 | 2,460 | 94.1% | |
Interest coverage | x | -158.6 | 2.1 | -7,550.1% | |
Debt to equity ratio | x | -0.3 | 0.3 | -97.6% | |
Sales to assets ratio | x | 0.1 | 1.0 | 9.5% | |
Return on assets | % | -47.3 | 9.3 | -509.1% | |
Return on equity | % | 86.7 | 13.1 | 661.2% | |
Return on capital | % | 125.6 | 25.6 | 490.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 1 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 1 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 135 | 337 | 40.2% | |
From Investments | Rs m | 147 | -333 | -44.1% | |
From Financial Activity | Rs m | -279 | -5 | 5,997.4% | |
Net Cashflow | Rs m | 3 | -1 | -547.5% |
Indian Promoters | % | 0.5 | 70.0 | 0.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 23.9 | 0.0 | - | |
FIIs | % | 0.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 99.5 | 30.0 | 331.2% | |
Shareholders | 17,682 | 1,704 | 1,037.7% | ||
Pledged promoter(s) holding | % | 0.0 | 42.9 | - |
Compare CMI. With: KEI INDUSTRIES FINOLEX CABLES STERLITE TECH UNIVERSAL CABLES POLYCAB INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | CMI. | V MARC |
---|---|---|
1-Day | 4.95% | 4.96% |
1-Month | -7.02% | 59.21% |
1-Year | -59.14% | 217.88% |
3-Year CAGR | -50.61% | 50.12% |
5-Year CAGR | -46.98% | 24.26% |
* Compound Annual Growth Rate
Here are more details on the CMI. share price and the V MARC share price.
Moving on to shareholding structures...
The promoters of CMI. hold a 0.5% stake in the company. In case of V MARC the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of CMI. and the shareholding pattern of V MARC.
Finally, a word on dividends...
In the most recent financial year, CMI. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
V MARC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of CMI., and the dividend history of V MARC.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.