Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DAI-ICHI KAR vs GHCL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DAI-ICHI KAR GHCL DAI-ICHI KAR/
GHCL
 
P/E (TTM) x 39.0 5.5 704.5% View Chart
P/BV x 2.8 1.3 213.7% View Chart
Dividend Yield % 0.6 3.3 19.3%  

Financials

 DAI-ICHI KAR   GHCL
EQUITY SHARE DATA
    DAI-ICHI KAR
Mar-23
GHCL
Mar-23
DAI-ICHI KAR/
GHCL
5-Yr Chart
Click to enlarge
High Rs448709 63.2%   
Low Rs255465 54.9%   
Sales per share (Unadj.) Rs246.9475.5 51.9%  
Earnings per share (Unadj.) Rs24.8116.7 21.2%  
Cash flow per share (Unadj.) Rs34.8126.6 27.5%  
Dividends per share (Unadj.) Rs4.0017.50 22.9%  
Avg Dividend yield %1.13.0 38.2%  
Book value per share (Unadj.) Rs228.1412.3 55.3%  
Shares outstanding (eoy) m7.4595.59 7.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.41.2 115.4%   
Avg P/E ratio x14.25.0 282.0%  
P/CF ratio (eoy) x10.14.6 217.9%  
Price / Book Value ratio x1.51.4 108.3%  
Dividend payout %16.115.0 107.6%   
Avg Mkt Cap Rs m2,61956,104 4.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1571,341 11.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m1,83945,454 4.0%  
Other income Rs m64391 16.5%   
Total revenues Rs m1,90445,845 4.2%   
Gross profit Rs m26215,568 1.7%  
Depreciation Rs m75942 7.9%   
Interest Rs m30387 7.9%   
Profit before tax Rs m22114,630 1.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m363,472 1.0%   
Profit after tax Rs m18511,158 1.7%  
Gross profit margin %14.234.2 41.5%  
Effective tax rate %16.523.7 69.4%   
Net profit margin %10.024.5 40.9%  
BALANCE SHEET DATA
Current assets Rs m68515,394 4.4%   
Current liabilities Rs m5774,147 13.9%   
Net working cap to sales %5.824.7 23.6%  
Current ratio x1.23.7 32.0%  
Inventory Days Days11740 290.1%  
Debtors Days Days5302 30,231.6%  
Net fixed assets Rs m1,98419,761 10.0%   
Share capital Rs m75956 7.8%   
"Free" reserves Rs m1,62538,457 4.2%   
Net worth Rs m1,69939,413 4.3%   
Long term debt Rs m1732,426 7.1%   
Total assets Rs m2,66851,334 5.2%  
Interest coverage x8.338.8 21.3%   
Debt to equity ratio x0.10.1 164.9%  
Sales to assets ratio x0.70.9 77.9%   
Return on assets %8.122.5 35.8%  
Return on equity %10.928.3 38.4%  
Return on capital %13.435.9 37.4%  
Exports to sales %51.26.4 804.6%   
Imports to sales %15.031.9 46.9%   
Exports (fob) Rs m9422,893 32.6%   
Imports (cif) Rs m27514,511 1.9%   
Fx inflow Rs m9422,893 32.6%   
Fx outflow Rs m27514,511 1.9%   
Net fx Rs m667-11,618 -5.7%   
CASH FLOW
From Operations Rs m2328,562 2.7%  
From Investments Rs m-326-4,026 8.1%  
From Financial Activity Rs m135-5,362 -2.5%  
Net Cashflow Rs m39-825 -4.7%  

Share Holding

Indian Promoters % 63.9 13.3 480.7%  
Foreign collaborators % 0.0 5.8 -  
Indian inst/Mut Fund % 0.0 33.3 -  
FIIs % 0.0 25.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 36.1 81.0 44.6%  
Shareholders   5,085 112,859 4.5%  
Pledged promoter(s) holding % 0.0 1.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DAI-ICHI KAR With:   PIDILITE INDUSTRIES    SRF    BALAJI AMINES    YASHO INDUSTRIES    NAVIN FLUORINE    


More on DAI-ICHI KAR vs GHCL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DAI-ICHI KAR vs GHCL Share Price Performance

Period DAI-ICHI KAR GHCL
1-Day -1.43% -0.37%
1-Month 22.98% 19.98%
1-Year 59.28% 8.84%
3-Year CAGR 20.16% 30.52%
5-Year CAGR 22.69% 15.66%

* Compound Annual Growth Rate

Here are more details on the DAI-ICHI KAR share price and the GHCL share price.

Moving on to shareholding structures...

The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of GHCL the stake stands at 19.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of GHCL.

Finally, a word on dividends...

In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.

GHCL paid Rs 17.5, and its dividend payout ratio stood at 15.0%.

You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of GHCL.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.