DAI-ICHI KAR | YASHO INDUSTRIES | DAI-ICHI KAR/ YASHO INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.0 | 38.8 | 100.3% | View Chart |
P/BV | x | 2.8 | 9.1 | 30.4% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | 2,412.8% |
DAI-ICHI KAR YASHO INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
DAI-ICHI KAR Mar-23 |
YASHO INDUSTRIES Mar-23 |
DAI-ICHI KAR/ YASHO INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 448 | 1,990 | 22.5% | |
Low | Rs | 255 | 1,172 | 21.8% | |
Sales per share (Unadj.) | Rs | 246.9 | 589.1 | 41.9% | |
Earnings per share (Unadj.) | Rs | 24.8 | 59.5 | 41.6% | |
Cash flow per share (Unadj.) | Rs | 34.8 | 76.9 | 45.2% | |
Dividends per share (Unadj.) | Rs | 4.00 | 0.50 | 800.0% | |
Avg Dividend yield | % | 1.1 | 0 | 3,598.3% | |
Book value per share (Unadj.) | Rs | 228.1 | 208.7 | 109.3% | |
Shares outstanding (eoy) | m | 7.45 | 11.40 | 65.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 2.7 | 53.1% | |
Avg P/E ratio | x | 14.2 | 26.6 | 53.4% | |
P/CF ratio (eoy) | x | 10.1 | 20.5 | 49.2% | |
Price / Book Value ratio | x | 1.5 | 7.6 | 20.4% | |
Dividend payout | % | 16.1 | 0.8 | 1,921.5% | |
Avg Mkt Cap | Rs m | 2,619 | 18,022 | 14.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 157 | 386 | 40.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,839 | 6,716 | 27.4% | |
Other income | Rs m | 64 | 110 | 58.3% | |
Total revenues | Rs m | 1,904 | 6,826 | 27.9% | |
Gross profit | Rs m | 262 | 1,150 | 22.8% | |
Depreciation | Rs m | 75 | 198 | 37.5% | |
Interest | Rs m | 30 | 156 | 19.5% | |
Profit before tax | Rs m | 221 | 906 | 24.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 36 | 227 | 16.0% | |
Profit after tax | Rs m | 185 | 679 | 27.2% | |
Gross profit margin | % | 14.2 | 17.1 | 83.1% | |
Effective tax rate | % | 16.5 | 25.1 | 65.6% | |
Net profit margin | % | 10.0 | 10.1 | 99.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 685 | 3,121 | 21.9% | |
Current liabilities | Rs m | 577 | 2,392 | 24.1% | |
Net working cap to sales | % | 5.8 | 10.9 | 53.8% | |
Current ratio | x | 1.2 | 1.3 | 90.9% | |
Inventory Days | Days | 117 | 20 | 582.3% | |
Debtors Days | Days | 530 | 559 | 94.8% | |
Net fixed assets | Rs m | 1,984 | 3,380 | 58.7% | |
Share capital | Rs m | 75 | 114 | 65.4% | |
"Free" reserves | Rs m | 1,625 | 2,266 | 71.7% | |
Net worth | Rs m | 1,699 | 2,380 | 71.4% | |
Long term debt | Rs m | 173 | 1,572 | 11.0% | |
Total assets | Rs m | 2,668 | 6,500 | 41.0% | |
Interest coverage | x | 8.3 | 6.8 | 121.4% | |
Debt to equity ratio | x | 0.1 | 0.7 | 15.4% | |
Sales to assets ratio | x | 0.7 | 1.0 | 66.7% | |
Return on assets | % | 8.1 | 12.8 | 62.8% | |
Return on equity | % | 10.9 | 28.5 | 38.1% | |
Return on capital | % | 13.4 | 26.9 | 50.0% | |
Exports to sales | % | 51.2 | 65.9 | 77.7% | |
Imports to sales | % | 15.0 | 41.7 | 35.9% | |
Exports (fob) | Rs m | 942 | 4,425 | 21.3% | |
Imports (cif) | Rs m | 275 | 2,802 | 9.8% | |
Fx inflow | Rs m | 942 | 4,425 | 21.3% | |
Fx outflow | Rs m | 275 | 2,841 | 9.7% | |
Net fx | Rs m | 667 | 1,584 | 42.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 232 | 327 | 70.8% | |
From Investments | Rs m | -326 | -1,521 | 21.4% | |
From Financial Activity | Rs m | 135 | 1,218 | 11.0% | |
Net Cashflow | Rs m | 39 | 3 | 1,292.4% |
Indian Promoters | % | 63.9 | 71.9 | 88.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.1 | - | |
FIIs | % | 0.0 | 1.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.1 | 28.1 | 128.6% | |
Shareholders | 5,085 | 37,596 | 13.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare DAI-ICHI KAR With: PIDILITE INDUSTRIES SRF BALAJI AMINES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | DAI-ICHI KAR | YASHO INDUSTRIES |
---|---|---|
1-Day | -1.43% | -0.46% |
1-Month | 22.98% | 16.74% |
1-Year | 59.28% | 26.40% |
3-Year CAGR | 20.16% | 77.34% |
5-Year CAGR | 22.69% | 65.57% |
* Compound Annual Growth Rate
Here are more details on the DAI-ICHI KAR share price and the YASHO INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of DAI-ICHI KAR hold a 63.9% stake in the company. In case of YASHO INDUSTRIES the stake stands at 71.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DAI-ICHI KAR and the shareholding pattern of YASHO INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, DAI-ICHI KAR paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 16.1%.
YASHO INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 0.8%.
You may visit here to review the dividend history of DAI-ICHI KAR, and the dividend history of YASHO INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.