Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

D B CORP vs ANTARCTICA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    D B CORP ANTARCTICA D B CORP/
ANTARCTICA
 
P/E (TTM) x 14.6 -195.3 - View Chart
P/BV x 2.6 1.4 179.8% View Chart
Dividend Yield % 2.1 0.0 -  

Financials

 D B CORP   ANTARCTICA
EQUITY SHARE DATA
    D B CORP
Mar-23
ANTARCTICA
Mar-22
D B CORP/
ANTARCTICA
5-Yr Chart
Click to enlarge
High Rs1573 4,691.0%   
Low Rs73NA 18,162.5%   
Sales per share (Unadj.) Rs119.60.1 179,702.1%  
Earnings per share (Unadj.) Rs9.50 981,808.4%  
Cash flow per share (Unadj.) Rs15.80 189,798.1%  
Dividends per share (Unadj.) Rs6.000-  
Avg Dividend yield %5.20-  
Book value per share (Unadj.) Rs109.31.1 10,129.2%  
Shares outstanding (eoy) m177.97155.01 114.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.028.2 3.4%   
Avg P/E ratio x12.11,937.6 0.6%  
P/CF ratio (eoy) x7.3224.9 3.2%  
Price / Book Value ratio x1.11.7 60.5%  
Dividend payout %63.20-   
Avg Mkt Cap Rs m20,449291 7,035.9%   
No. of employees `000NANA-   
Total wages/salary Rs m3,8741 268,993.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m21,29210 206,319.5%  
Other income Rs m4190 262,118.8%   
Total revenues Rs m21,71210 207,171.4%   
Gross profit Rs m3,1921 285,008.9%  
Depreciation Rs m1,1201 98,263.2%   
Interest Rs m2130 1,063,750.0%   
Profit before tax Rs m2,2790 1,898,783.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m5880 -1,958,966.7%   
Profit after tax Rs m1,6910 1,127,233.3%  
Gross profit margin %15.010.9 137.6%  
Effective tax rate %25.8-23.3 -110.5%   
Net profit margin %7.91.5 542.7%  
BALANCE SHEET DATA
Current assets Rs m14,40698 14,661.5%   
Current liabilities Rs m8,6123 266,613.9%   
Net working cap to sales %27.2920.8 3.0%  
Current ratio x1.730.4 5.5%  
Inventory Days Days150277 54.3%  
Debtors Days Days8017,704 0.5%  
Net fixed assets Rs m19,005101 18,785.5%   
Share capital Rs m1,780155 1,148.2%   
"Free" reserves Rs m17,66712 144,693.8%   
Net worth Rs m19,447167 11,629.5%   
Long term debt Rs m029 0.0%   
Total assets Rs m33,412199 16,753.6%  
Interest coverage x11.77.5 156.1%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.60.1 1,231.5%   
Return on assets %5.70.1 6,492.8%  
Return on equity %8.70.1 9,628.7%  
Return on capital %12.80.1 17,103.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m690-   
Fx outflow Rs m980-   
Net fx Rs m-290-   
CASH FLOW
From Operations Rs m2,442-1 -178,237.2%  
From Investments Rs m-1,4403 -50,542.1%  
From Financial Activity Rs m-1,322-1 209,782.5%  
Net Cashflow Rs m-3201 -37,674.1%  

Share Holding

Indian Promoters % 71.9 11.1 651.0%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 18.1 0.7 2,582.9%  
FIIs % 13.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.1 89.0 31.6%  
Shareholders   39,140 81,640 47.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare D B CORP With:   REPRO INDIA    JAGRAN PRAKASHAN    


More on D B Corp vs ANTARCTICA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

D B Corp vs ANTARCTICA Share Price Performance

Period D B Corp ANTARCTICA S&P BSE TECK
1-Day -0.69% -3.13% -0.26%
1-Month 10.98% 3.33% -0.74%
1-Year 132.89% 121.43% 29.95%
3-Year CAGR 54.65% 45.81% 10.57%
5-Year CAGR 8.51% 14.14% 15.11%

* Compound Annual Growth Rate

Here are more details on the D B Corp share price and the ANTARCTICA share price.

Moving on to shareholding structures...

The promoters of D B Corp hold a 71.9% stake in the company. In case of ANTARCTICA the stake stands at 11.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D B Corp and the shareholding pattern of ANTARCTICA.

Finally, a word on dividends...

In the most recent financial year, D B Corp paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 63.2%.

ANTARCTICA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of D B Corp, and the dividend history of ANTARCTICA.

For a sector overview, read our media sector report.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.