D B CORP | ANTARCTICA | D B CORP/ ANTARCTICA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.6 | -195.3 | - | View Chart |
P/BV | x | 2.6 | 1.4 | 179.8% | View Chart |
Dividend Yield | % | 2.1 | 0.0 | - |
D B CORP ANTARCTICA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D B CORP Mar-23 |
ANTARCTICA Mar-22 |
D B CORP/ ANTARCTICA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 157 | 3 | 4,691.0% | |
Low | Rs | 73 | NA | 18,162.5% | |
Sales per share (Unadj.) | Rs | 119.6 | 0.1 | 179,702.1% | |
Earnings per share (Unadj.) | Rs | 9.5 | 0 | 981,808.4% | |
Cash flow per share (Unadj.) | Rs | 15.8 | 0 | 189,798.1% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0 | - | |
Avg Dividend yield | % | 5.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 109.3 | 1.1 | 10,129.2% | |
Shares outstanding (eoy) | m | 177.97 | 155.01 | 114.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 28.2 | 3.4% | |
Avg P/E ratio | x | 12.1 | 1,937.6 | 0.6% | |
P/CF ratio (eoy) | x | 7.3 | 224.9 | 3.2% | |
Price / Book Value ratio | x | 1.1 | 1.7 | 60.5% | |
Dividend payout | % | 63.2 | 0 | - | |
Avg Mkt Cap | Rs m | 20,449 | 291 | 7,035.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,874 | 1 | 268,993.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,292 | 10 | 206,319.5% | |
Other income | Rs m | 419 | 0 | 262,118.8% | |
Total revenues | Rs m | 21,712 | 10 | 207,171.4% | |
Gross profit | Rs m | 3,192 | 1 | 285,008.9% | |
Depreciation | Rs m | 1,120 | 1 | 98,263.2% | |
Interest | Rs m | 213 | 0 | 1,063,750.0% | |
Profit before tax | Rs m | 2,279 | 0 | 1,898,783.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 588 | 0 | -1,958,966.7% | |
Profit after tax | Rs m | 1,691 | 0 | 1,127,233.3% | |
Gross profit margin | % | 15.0 | 10.9 | 137.6% | |
Effective tax rate | % | 25.8 | -23.3 | -110.5% | |
Net profit margin | % | 7.9 | 1.5 | 542.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,406 | 98 | 14,661.5% | |
Current liabilities | Rs m | 8,612 | 3 | 266,613.9% | |
Net working cap to sales | % | 27.2 | 920.8 | 3.0% | |
Current ratio | x | 1.7 | 30.4 | 5.5% | |
Inventory Days | Days | 150 | 277 | 54.3% | |
Debtors Days | Days | 80 | 17,704 | 0.5% | |
Net fixed assets | Rs m | 19,005 | 101 | 18,785.5% | |
Share capital | Rs m | 1,780 | 155 | 1,148.2% | |
"Free" reserves | Rs m | 17,667 | 12 | 144,693.8% | |
Net worth | Rs m | 19,447 | 167 | 11,629.5% | |
Long term debt | Rs m | 0 | 29 | 0.0% | |
Total assets | Rs m | 33,412 | 199 | 16,753.6% | |
Interest coverage | x | 11.7 | 7.5 | 156.1% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.1 | 1,231.5% | |
Return on assets | % | 5.7 | 0.1 | 6,492.8% | |
Return on equity | % | 8.7 | 0.1 | 9,628.7% | |
Return on capital | % | 12.8 | 0.1 | 17,103.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 69 | 0 | - | |
Fx outflow | Rs m | 98 | 0 | - | |
Net fx | Rs m | -29 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,442 | -1 | -178,237.2% | |
From Investments | Rs m | -1,440 | 3 | -50,542.1% | |
From Financial Activity | Rs m | -1,322 | -1 | 209,782.5% | |
Net Cashflow | Rs m | -320 | 1 | -37,674.1% |
Indian Promoters | % | 71.9 | 11.1 | 651.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 18.1 | 0.7 | 2,582.9% | |
FIIs | % | 13.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.1 | 89.0 | 31.6% | |
Shareholders | 39,140 | 81,640 | 47.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare D B CORP With: REPRO INDIA JAGRAN PRAKASHAN
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D B Corp | ANTARCTICA | S&P BSE TECK |
---|---|---|---|
1-Day | -0.69% | -3.13% | -0.26% |
1-Month | 10.98% | 3.33% | -0.74% |
1-Year | 132.89% | 121.43% | 29.95% |
3-Year CAGR | 54.65% | 45.81% | 10.57% |
5-Year CAGR | 8.51% | 14.14% | 15.11% |
* Compound Annual Growth Rate
Here are more details on the D B Corp share price and the ANTARCTICA share price.
Moving on to shareholding structures...
The promoters of D B Corp hold a 71.9% stake in the company. In case of ANTARCTICA the stake stands at 11.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D B Corp and the shareholding pattern of ANTARCTICA.
Finally, a word on dividends...
In the most recent financial year, D B Corp paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 63.2%.
ANTARCTICA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of D B Corp, and the dividend history of ANTARCTICA.
For a sector overview, read our media sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.