D B CORP | CYBER MEDIA RESEARCH & SERVICES LTD. | D B CORP/ CYBER MEDIA RESEARCH & SERVICES LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.6 | 14.5 | 100.4% | View Chart |
P/BV | x | 2.6 | 3.3 | 78.4% | View Chart |
Dividend Yield | % | 2.1 | 1.4 | 150.2% |
D B CORP CYBER MEDIA RESEARCH & SERVICES LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D B CORP Mar-23 |
CYBER MEDIA RESEARCH & SERVICES LTD. Mar-23 |
D B CORP/ CYBER MEDIA RESEARCH & SERVICES LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 157 | NA | - | |
Low | Rs | 73 | NA | - | |
Sales per share (Unadj.) | Rs | 119.6 | 215.4 | 55.5% | |
Earnings per share (Unadj.) | Rs | 9.5 | 7.2 | 131.4% | |
Cash flow per share (Unadj.) | Rs | 15.8 | 8.2 | 193.6% | |
Dividends per share (Unadj.) | Rs | 6.00 | 2.00 | 300.0% | |
Avg Dividend yield | % | 5.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 109.3 | 42.8 | 255.2% | |
Shares outstanding (eoy) | m | 177.97 | 2.93 | 6,074.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0 | - | |
Avg P/E ratio | x | 12.1 | 0 | - | |
P/CF ratio (eoy) | x | 7.3 | 0 | - | |
Price / Book Value ratio | x | 1.1 | 0 | - | |
Dividend payout | % | 63.2 | 27.6 | 228.4% | |
Avg Mkt Cap | Rs m | 20,449 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,874 | 55 | 7,094.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,292 | 631 | 3,373.0% | |
Other income | Rs m | 419 | 1 | 82,233.3% | |
Total revenues | Rs m | 21,712 | 632 | 3,436.6% | |
Gross profit | Rs m | 3,192 | 44 | 7,297.9% | |
Depreciation | Rs m | 1,120 | 3 | 41,033.0% | |
Interest | Rs m | 213 | 9 | 2,494.1% | |
Profit before tax | Rs m | 2,279 | 33 | 6,908.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 588 | 12 | 4,980.4% | |
Profit after tax | Rs m | 1,691 | 21 | 7,983.2% | |
Gross profit margin | % | 15.0 | 6.9 | 216.4% | |
Effective tax rate | % | 25.8 | 35.8 | 72.1% | |
Net profit margin | % | 7.9 | 3.4 | 236.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,406 | 242 | 5,958.5% | |
Current liabilities | Rs m | 8,612 | 155 | 5,542.7% | |
Net working cap to sales | % | 27.2 | 13.7 | 198.8% | |
Current ratio | x | 1.7 | 1.6 | 107.5% | |
Inventory Days | Days | 150 | 56 | 270.1% | |
Debtors Days | Days | 80 | 789 | 10.1% | |
Net fixed assets | Rs m | 19,005 | 101 | 18,895.7% | |
Share capital | Rs m | 1,780 | 29 | 6,078.4% | |
"Free" reserves | Rs m | 17,667 | 96 | 18,370.7% | |
Net worth | Rs m | 19,447 | 125 | 15,501.7% | |
Long term debt | Rs m | 0 | 63 | 0.0% | |
Total assets | Rs m | 33,412 | 342 | 9,759.5% | |
Interest coverage | x | 11.7 | 4.9 | 240.6% | |
Debt to equity ratio | x | 0 | 0.5 | 0.0% | |
Sales to assets ratio | x | 0.6 | 1.8 | 34.6% | |
Return on assets | % | 5.7 | 8.7 | 65.6% | |
Return on equity | % | 8.7 | 16.9 | 51.5% | |
Return on capital | % | 12.8 | 22.0 | 58.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 69 | 30 | 233.2% | |
Fx outflow | Rs m | 98 | 1 | 8,703.5% | |
Net fx | Rs m | -29 | 29 | -101.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,442 | 91 | 2,689.9% | |
From Investments | Rs m | -1,440 | -98 | 1,465.4% | |
From Financial Activity | Rs m | -1,322 | 29 | -4,554.2% | |
Net Cashflow | Rs m | -320 | 22 | -1,454.9% |
Indian Promoters | % | 71.9 | 42.4 | 169.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 18.1 | 3.8 | 479.6% | |
FIIs | % | 13.3 | 3.8 | 353.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.1 | 57.6 | 48.7% | |
Shareholders | 39,140 | 391 | 10,010.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare D B CORP With: REPRO INDIA JAGRAN PRAKASHAN
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D B Corp | CYBER MEDIA RESEARCH & SERVICES LTD. | S&P BSE TECK |
---|---|---|---|
1-Day | -0.69% | 4.98% | -0.26% |
1-Month | 10.98% | 6.05% | -0.74% |
1-Year | 132.89% | 17.03% | 29.95% |
3-Year CAGR | 54.65% | 5.38% | 10.57% |
5-Year CAGR | 8.51% | 3.20% | 15.11% |
* Compound Annual Growth Rate
Here are more details on the D B Corp share price and the CYBER MEDIA RESEARCH & SERVICES LTD. share price.
Moving on to shareholding structures...
The promoters of D B Corp hold a 71.9% stake in the company. In case of CYBER MEDIA RESEARCH & SERVICES LTD. the stake stands at 42.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D B Corp and the shareholding pattern of CYBER MEDIA RESEARCH & SERVICES LTD..
Finally, a word on dividends...
In the most recent financial year, D B Corp paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 63.2%.
CYBER MEDIA RESEARCH & SERVICES LTD. paid Rs 2.0, and its dividend payout ratio stood at 27.6%.
You may visit here to review the dividend history of D B Corp, and the dividend history of CYBER MEDIA RESEARCH & SERVICES LTD..
For a sector overview, read our media sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.