D B CORP | DJ MEDIAPRINT & LOGISTICS | D B CORP/ DJ MEDIAPRINT & LOGISTICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 14.7 | 81.3 | 18.0% | View Chart |
P/BV | x | 2.6 | 10.4 | 24.8% | View Chart |
Dividend Yield | % | 2.1 | 0.1 | 3,901.1% |
D B CORP DJ MEDIAPRINT & LOGISTICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
D B CORP Mar-23 |
DJ MEDIAPRINT & LOGISTICS Mar-23 |
D B CORP/ DJ MEDIAPRINT & LOGISTICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 157 | 195 | 80.6% | |
Low | Rs | 73 | 43 | 170.9% | |
Sales per share (Unadj.) | Rs | 119.6 | 46.7 | 256.3% | |
Earnings per share (Unadj.) | Rs | 9.5 | 3.1 | 309.2% | |
Cash flow per share (Unadj.) | Rs | 15.8 | 4.8 | 330.2% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0.15 | 4,000.0% | |
Avg Dividend yield | % | 5.2 | 0.1 | 4,134.0% | |
Book value per share (Unadj.) | Rs | 109.3 | 26.4 | 413.7% | |
Shares outstanding (eoy) | m | 177.97 | 10.83 | 1,643.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.5 | 37.8% | |
Avg P/E ratio | x | 12.1 | 38.6 | 31.3% | |
P/CF ratio (eoy) | x | 7.3 | 24.8 | 29.3% | |
Price / Book Value ratio | x | 1.1 | 4.5 | 23.4% | |
Dividend payout | % | 63.2 | 4.9 | 1,294.0% | |
Avg Mkt Cap | Rs m | 20,449 | 1,286 | 1,590.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,874 | 23 | 16,797.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 21,292 | 506 | 4,211.8% | |
Other income | Rs m | 419 | 2 | 23,561.2% | |
Total revenues | Rs m | 21,712 | 507 | 4,279.7% | |
Gross profit | Rs m | 3,192 | 76 | 4,185.3% | |
Depreciation | Rs m | 1,120 | 19 | 6,048.6% | |
Interest | Rs m | 213 | 14 | 1,550.7% | |
Profit before tax | Rs m | 2,279 | 46 | 4,972.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 588 | 13 | 4,686.5% | |
Profit after tax | Rs m | 1,691 | 33 | 5,080.7% | |
Gross profit margin | % | 15.0 | 15.1 | 99.4% | |
Effective tax rate | % | 25.8 | 27.4 | 94.3% | |
Net profit margin | % | 7.9 | 6.6 | 120.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,406 | 316 | 4,557.0% | |
Current liabilities | Rs m | 8,612 | 126 | 6,814.1% | |
Net working cap to sales | % | 27.2 | 37.5 | 72.5% | |
Current ratio | x | 1.7 | 2.5 | 66.9% | |
Inventory Days | Days | 150 | 20 | 758.0% | |
Debtors Days | Days | 80 | 854 | 9.4% | |
Net fixed assets | Rs m | 19,005 | 149 | 12,735.6% | |
Share capital | Rs m | 1,780 | 108 | 1,643.7% | |
"Free" reserves | Rs m | 17,667 | 178 | 9,939.3% | |
Net worth | Rs m | 19,447 | 286 | 6,798.9% | |
Long term debt | Rs m | 0 | 43 | 0.0% | |
Total assets | Rs m | 33,412 | 465 | 7,179.4% | |
Interest coverage | x | 11.7 | 4.3 | 269.8% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.6 | 1.1 | 58.7% | |
Return on assets | % | 5.7 | 10.1 | 56.4% | |
Return on equity | % | 8.7 | 11.6 | 74.7% | |
Return on capital | % | 12.8 | 18.1 | 70.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 69 | 0 | - | |
Fx outflow | Rs m | 98 | 0 | - | |
Net fx | Rs m | -29 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,442 | 98 | 2,503.4% | |
From Investments | Rs m | -1,440 | -91 | 1,579.6% | |
From Financial Activity | Rs m | -1,322 | -7 | 18,030.4% | |
Net Cashflow | Rs m | -320 | -1 | 32,676.5% |
Indian Promoters | % | 71.9 | 56.4 | 127.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 18.1 | 0.0 | - | |
FIIs | % | 13.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.1 | 43.6 | 64.3% | |
Shareholders | 39,140 | 1,438 | 2,721.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare D B CORP With: REPRO INDIA JAGRAN PRAKASHAN
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | D B Corp | DJ MEDIAPRINT & LOGISTICS | S&P BSE TECK |
---|---|---|---|
1-Day | -0.35% | -1.78% | 0.19% |
1-Month | 11.35% | 64.68% | -0.29% |
1-Year | 133.67% | 89.04% | 30.54% |
3-Year CAGR | 54.83% | 122.67% | 10.74% |
5-Year CAGR | 8.58% | 92.65% | 15.21% |
* Compound Annual Growth Rate
Here are more details on the D B Corp share price and the DJ MEDIAPRINT & LOGISTICS share price.
Moving on to shareholding structures...
The promoters of D B Corp hold a 71.9% stake in the company. In case of DJ MEDIAPRINT & LOGISTICS the stake stands at 56.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of D B Corp and the shareholding pattern of DJ MEDIAPRINT & LOGISTICS.
Finally, a word on dividends...
In the most recent financial year, D B Corp paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 63.2%.
DJ MEDIAPRINT & LOGISTICS paid Rs 0.2, and its dividend payout ratio stood at 4.9%.
You may visit here to review the dividend history of D B Corp, and the dividend history of DJ MEDIAPRINT & LOGISTICS.
For a sector overview, read our media sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.