FORBES & CO.. | SOLITAIR MAC | FORBES & CO../ SOLITAIR MAC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 23.1 | 22.9 | 100.9% | View Chart |
P/BV | x | 6.3 | 2.4 | 263.5% | View Chart |
Dividend Yield | % | 8.2 | 1.7 | 487.5% |
FORBES & CO.. SOLITAIR MAC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FORBES & CO.. Mar-23 |
SOLITAIR MAC Mar-23 |
FORBES & CO../ SOLITAIR MAC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 964 | 71 | 1,357.2% | |
Low | Rs | 331 | 37 | 899.5% | |
Sales per share (Unadj.) | Rs | 342.6 | 41.1 | 833.0% | |
Earnings per share (Unadj.) | Rs | 148.3 | 3.5 | 4,221.6% | |
Cash flow per share (Unadj.) | Rs | 169.4 | 4.8 | 3,560.5% | |
Dividends per share (Unadj.) | Rs | 65.00 | 1.50 | 4,333.3% | |
Avg Dividend yield | % | 10.0 | 2.8 | 360.8% | |
Book value per share (Unadj.) | Rs | 126.4 | 37.5 | 337.2% | |
Shares outstanding (eoy) | m | 12.90 | 4.54 | 284.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.3 | 144.1% | |
Avg P/E ratio | x | 4.4 | 15.3 | 28.4% | |
P/CF ratio (eoy) | x | 3.8 | 11.3 | 33.7% | |
Price / Book Value ratio | x | 5.1 | 1.4 | 355.9% | |
Dividend payout | % | 43.8 | 42.7 | 102.6% | |
Avg Mkt Cap | Rs m | 8,349 | 245 | 3,410.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,430 | 38 | 3,759.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,420 | 187 | 2,366.8% | |
Other income | Rs m | 2,684 | 3 | 80,128.7% | |
Total revenues | Rs m | 7,104 | 190 | 3,737.4% | |
Gross profit | Rs m | -45 | 25 | -181.4% | |
Depreciation | Rs m | 272 | 6 | 4,814.2% | |
Interest | Rs m | 176 | 2 | 11,351.6% | |
Profit before tax | Rs m | 2,191 | 21 | 10,409.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 278 | 5 | 5,460.1% | |
Profit after tax | Rs m | 1,913 | 16 | 11,995.4% | |
Gross profit margin | % | -1.0 | 13.3 | -7.7% | |
Effective tax rate | % | 12.7 | 24.2 | 52.4% | |
Net profit margin | % | 43.3 | 8.5 | 506.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 3,786 | 111 | 3,423.1% | |
Current liabilities | Rs m | 4,096 | 42 | 9,708.7% | |
Net working cap to sales | % | -7.0 | 36.6 | -19.1% | |
Current ratio | x | 0.9 | 2.6 | 35.3% | |
Inventory Days | Days | 143 | 61 | 233.1% | |
Debtors Days | Days | 480 | 783 | 61.3% | |
Net fixed assets | Rs m | 3,038 | 105 | 2,890.6% | |
Share capital | Rs m | 129 | 45 | 284.0% | |
"Free" reserves | Rs m | 1,502 | 125 | 1,203.5% | |
Net worth | Rs m | 1,631 | 170 | 958.1% | |
Long term debt | Rs m | 806 | 0 | - | |
Total assets | Rs m | 6,825 | 216 | 3,160.5% | |
Interest coverage | x | 13.5 | 14.6 | 92.3% | |
Debt to equity ratio | x | 0.5 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.9 | 74.9% | |
Return on assets | % | 30.6 | 8.1 | 377.7% | |
Return on equity | % | 117.3 | 9.4 | 1,251.7% | |
Return on capital | % | 97.1 | 13.3 | 731.8% | |
Exports to sales | % | 6.1 | 25.2 | 24.1% | |
Imports to sales | % | 7.8 | 0.7 | 1,041.7% | |
Exports (fob) | Rs m | 269 | 47 | 570.7% | |
Imports (cif) | Rs m | 344 | 1 | 24,585.0% | |
Fx inflow | Rs m | 271 | 47 | 575.7% | |
Fx outflow | Rs m | 383 | 1 | 27,386.4% | |
Net fx | Rs m | -112 | 46 | -244.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 546 | 24 | 2,272.1% | |
From Investments | Rs m | 2,159 | -16 | -13,305.3% | |
From Financial Activity | Rs m | -2,428 | -6 | 41,223.6% | |
Net Cashflow | Rs m | 274 | 2 | 14,396.8% |
Indian Promoters | % | 73.9 | 43.8 | 168.6% | |
Foreign collaborators | % | 0.0 | 1.5 | - | |
Indian inst/Mut Fund | % | 12.5 | 0.0 | - | |
FIIs | % | 11.6 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.2 | 54.8 | 47.8% | |
Shareholders | 13,302 | 4,028 | 330.2% | ||
Pledged promoter(s) holding | % | 98.3 | 0.0 | - |
Compare FORBES & CO.. With: BHARAT ELECTRONICS ELECON ENGINEERING PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FORBES & CO.. | SOLITAIR MAC | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 9.99% | 0.57% | -0.21% |
1-Month | 68.14% | 35.71% | 6.21% |
1-Year | 31.44% | 123.93% | 76.06% |
3-Year CAGR | -21.95% | 54.90% | 46.43% |
5-Year CAGR | -19.40% | 23.17% | 28.28% |
* Compound Annual Growth Rate
Here are more details on the FORBES & CO.. share price and the SOLITAIR MAC share price.
Moving on to shareholding structures...
The promoters of FORBES & CO.. hold a 73.9% stake in the company. In case of SOLITAIR MAC the stake stands at 45.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FORBES & CO.. and the shareholding pattern of SOLITAIR MAC.
Finally, a word on dividends...
In the most recent financial year, FORBES & CO.. paid a dividend of Rs 65.0 per share. This amounted to a Dividend Payout ratio of 43.8%.
SOLITAIR MAC paid Rs 1.5, and its dividend payout ratio stood at 42.7%.
You may visit here to review the dividend history of FORBES & CO.., and the dividend history of SOLITAIR MAC.
For a sector overview, read our engineering sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.