Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FOODS & INNS vs AGRO DUTCH IND. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FOODS & INNS AGRO DUTCH IND. FOODS & INNS/
AGRO DUTCH IND.
 
P/E (TTM) x 20.3 -0.1 - View Chart
P/BV x 3.9 - - View Chart
Dividend Yield % 0.3 0.0 -  

Financials

 FOODS & INNS   AGRO DUTCH IND.
EQUITY SHARE DATA
    FOODS & INNS
Mar-23
AGRO DUTCH IND.
Mar-16
FOODS & INNS/
AGRO DUTCH IND.
5-Yr Chart
Click to enlarge
High Rs1548 2,034.3%   
Low Rs573 2,164.8%   
Sales per share (Unadj.) Rs195.41.2 16,869.4%  
Earnings per share (Unadj.) Rs9.3-12.4 -75.2%  
Cash flow per share (Unadj.) Rs12.1-9.5 -126.7%  
Dividends per share (Unadj.) Rs0.500-  
Avg Dividend yield %0.50-  
Book value per share (Unadj.) Rs48.5-61.0 -79.5%  
Shares outstanding (eoy) m50.9454.37 93.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.54.4 12.3%   
Avg P/E ratio x11.3-0.4 -2,750.5%  
P/CF ratio (eoy) x8.7-0.5 -1,632.5%  
Price / Book Value ratio x2.2-0.1 -2,601.1%  
Dividend payout %5.40-   
Avg Mkt Cap Rs m5,361277 1,937.4%   
No. of employees `000NANA-   
Total wages/salary Rs m40514 2,985.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,95663 15,805.2%  
Other income Rs m593 1,853.0%   
Total revenues Rs m10,01566 15,128.6%   
Gross profit Rs m1,029-7 -15,519.5%  
Depreciation Rs m140155 90.3%   
Interest Rs m302499 60.5%   
Profit before tax Rs m646-658 -98.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m17215 1,148.1%   
Profit after tax Rs m474-673 -70.4%  
Gross profit margin %10.3-10.5 -98.1%  
Effective tax rate %26.6-2.3 -1,169.0%   
Net profit margin %4.8-1,068.5 -0.4%  
BALANCE SHEET DATA
Current assets Rs m5,550255 2,174.1%   
Current liabilities Rs m4,3987,281 60.4%   
Net working cap to sales %11.6-11,154.0 -0.1%  
Current ratio x1.30 3,599.5%  
Inventory Days Days11303 3.5%  
Debtors Days Days551378,210,155 0.0%  
Net fixed assets Rs m2,5623,755 68.2%   
Share capital Rs m51940 5.4%   
"Free" reserves Rs m2,418-4,254 -56.8%   
Net worth Rs m2,469-3,314 -74.5%   
Long term debt Rs m55218 3,065.2%   
Total assets Rs m8,1124,010 202.3%  
Interest coverage x3.1-0.3 -987.4%   
Debt to equity ratio x0.20 -4,115.1%  
Sales to assets ratio x1.20 7,812.6%   
Return on assets %9.6-4.3 -220.8%  
Return on equity %19.220.3 94.6%  
Return on capital %31.44.8 651.8%  
Exports to sales %36.00-   
Imports to sales %2.80-   
Exports (fob) Rs m3,584NA-   
Imports (cif) Rs m277NA-   
Fx inflow Rs m3,5840-   
Fx outflow Rs m27728 994.5%   
Net fx Rs m3,307-28 -11,870.5%   
CASH FLOW
From Operations Rs m-732612 -119.4%  
From Investments Rs m-775-111 698.8%  
From Financial Activity Rs m1,340-501 -267.6%  
Net Cashflow Rs m-1661 -18,680.9%  

Share Holding

Indian Promoters % 20.6 56.1 36.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 2.8 10.8%  
FIIs % 0.3 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 79.4 43.9 181.0%  
Shareholders   21,455 20,075 106.9%  
Pledged promoter(s) holding % 10.2 39.7 25.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FOODS & INNS With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on FOODS & INNS vs AGRO DUTCH IND.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FOODS & INNS vs AGRO DUTCH IND. Share Price Performance

Period FOODS & INNS AGRO DUTCH IND.
1-Day -2.57% -2.91%
1-Month 25.54% -8.26%
1-Year 19.87% -60.00%
3-Year CAGR 47.41% -32.14%
5-Year CAGR 18.58% -25.09%

* Compound Annual Growth Rate

Here are more details on the FOODS & INNS share price and the AGRO DUTCH IND. share price.

Moving on to shareholding structures...

The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of AGRO DUTCH IND. the stake stands at 56.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of AGRO DUTCH IND..

Finally, a word on dividends...

In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.

AGRO DUTCH IND. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of FOODS & INNS, and the dividend history of AGRO DUTCH IND..



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.