FOODS & INNS | ZYDUS WELLNESS | FOODS & INNS/ ZYDUS WELLNESS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.3 | 39.4 | 51.4% | View Chart |
P/BV | x | 3.9 | 2.1 | 186.7% | View Chart |
Dividend Yield | % | 0.3 | 0.3 | 102.2% |
FOODS & INNS ZYDUS WELLNESS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
ZYDUS WELLNESS Mar-23 |
FOODS & INNS/ ZYDUS WELLNESS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 1,791 | 8.6% | |
Low | Rs | 57 | 1,364 | 4.1% | |
Sales per share (Unadj.) | Rs | 195.4 | 354.4 | 55.2% | |
Earnings per share (Unadj.) | Rs | 9.3 | 48.8 | 19.1% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 52.7 | 22.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 5.00 | 10.0% | |
Avg Dividend yield | % | 0.5 | 0.3 | 149.9% | |
Book value per share (Unadj.) | Rs | 48.5 | 805.1 | 6.0% | |
Shares outstanding (eoy) | m | 50.94 | 63.63 | 80.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 4.5 | 12.1% | |
Avg P/E ratio | x | 11.3 | 32.3 | 35.0% | |
P/CF ratio (eoy) | x | 8.7 | 29.9 | 29.2% | |
Price / Book Value ratio | x | 2.2 | 2.0 | 110.8% | |
Dividend payout | % | 5.4 | 10.3 | 52.4% | |
Avg Mkt Cap | Rs m | 5,361 | 100,380 | 5.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 1,616 | 25.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 22,548 | 44.2% | |
Other income | Rs m | 59 | 49 | 122.4% | |
Total revenues | Rs m | 10,015 | 22,597 | 44.3% | |
Gross profit | Rs m | 1,029 | 3,271 | 31.5% | |
Depreciation | Rs m | 140 | 250 | 56.1% | |
Interest | Rs m | 302 | 161 | 187.8% | |
Profit before tax | Rs m | 646 | 2,909 | 22.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | -195 | -88.1% | |
Profit after tax | Rs m | 474 | 3,104 | 15.3% | |
Gross profit margin | % | 10.3 | 14.5 | 71.2% | |
Effective tax rate | % | 26.6 | -6.7 | -396.8% | |
Net profit margin | % | 4.8 | 13.8 | 34.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 9,078 | 61.1% | |
Current liabilities | Rs m | 4,398 | 6,924 | 63.5% | |
Net working cap to sales | % | 11.6 | 9.6 | 121.2% | |
Current ratio | x | 1.3 | 1.3 | 96.3% | |
Inventory Days | Days | 11 | 30 | 35.1% | |
Debtors Days | Days | 551 | 336 | 163.9% | |
Net fixed assets | Rs m | 2,562 | 48,635 | 5.3% | |
Share capital | Rs m | 51 | 636 | 8.0% | |
"Free" reserves | Rs m | 2,418 | 50,590 | 4.8% | |
Net worth | Rs m | 2,469 | 51,227 | 4.8% | |
Long term debt | Rs m | 552 | 0 | - | |
Total assets | Rs m | 8,112 | 57,720 | 14.1% | |
Interest coverage | x | 3.1 | 19.1 | 16.4% | |
Debt to equity ratio | x | 0.2 | 0 | - | |
Sales to assets ratio | x | 1.2 | 0.4 | 314.2% | |
Return on assets | % | 9.6 | 5.7 | 169.2% | |
Return on equity | % | 19.2 | 6.1 | 317.0% | |
Return on capital | % | 31.4 | 6.0 | 523.9% | |
Exports to sales | % | 36.0 | 0 | - | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 3,584 | NA | - | |
Imports (cif) | Rs m | 277 | NA | - | |
Fx inflow | Rs m | 3,584 | 21 | 17,399.0% | |
Fx outflow | Rs m | 277 | 9 | 2,979.4% | |
Net fx | Rs m | 3,307 | 11 | 29,266.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 917 | -79.8% | |
From Investments | Rs m | -775 | -848 | 91.3% | |
From Financial Activity | Rs m | 1,340 | -1,385 | -96.7% | |
Net Cashflow | Rs m | -166 | -1,316 | 12.6% |
Indian Promoters | % | 20.6 | 69.6 | 29.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 22.7 | 1.3% | |
FIIs | % | 0.3 | 3.3 | 8.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 30.4 | 261.4% | |
Shareholders | 21,455 | 69,138 | 31.0% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare FOODS & INNS With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | Zydus Wellness |
---|---|---|
1-Day | -2.57% | -0.31% |
1-Month | 25.54% | 12.05% |
1-Year | 19.87% | 8.84% |
3-Year CAGR | 47.41% | -8.21% |
5-Year CAGR | 18.58% | 5.07% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the Zydus Wellness share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of Zydus Wellness the stake stands at 69.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of Zydus Wellness.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
Zydus Wellness paid Rs 5.0, and its dividend payout ratio stood at 10.3%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of Zydus Wellness.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.