FOODS & INNS | EMPYREAN CASHEWS | FOODS & INNS/ EMPYREAN CASHEWS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.3 | - | - | View Chart |
P/BV | x | 3.9 | 11.0 | 35.1% | View Chart |
Dividend Yield | % | 0.3 | 0.1 | 459.6% |
FOODS & INNS EMPYREAN CASHEWS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
EMPYREAN CASHEWS Mar-23 |
FOODS & INNS/ EMPYREAN CASHEWS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 322 | 47.9% | |
Low | Rs | 57 | 46 | 122.0% | |
Sales per share (Unadj.) | Rs | 195.4 | 35.4 | 552.6% | |
Earnings per share (Unadj.) | Rs | 9.3 | 3.4 | 276.6% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 4.1 | 296.2% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.16 | 312.5% | |
Avg Dividend yield | % | 0.5 | 0.1 | 546.2% | |
Book value per share (Unadj.) | Rs | 48.5 | 24.6 | 197.3% | |
Shares outstanding (eoy) | m | 50.94 | 19.80 | 257.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 5.2 | 10.4% | |
Avg P/E ratio | x | 11.3 | 54.7 | 20.7% | |
P/CF ratio (eoy) | x | 8.7 | 45.2 | 19.3% | |
Price / Book Value ratio | x | 2.2 | 7.5 | 29.0% | |
Dividend payout | % | 5.4 | 4.8 | 113.0% | |
Avg Mkt Cap | Rs m | 5,361 | 3,642 | 147.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 17 | 2,386.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 700 | 1,421.7% | |
Other income | Rs m | 59 | 11 | 535.9% | |
Total revenues | Rs m | 10,015 | 711 | 1,407.8% | |
Gross profit | Rs m | 1,029 | 104 | 987.5% | |
Depreciation | Rs m | 140 | 14 | 1,002.4% | |
Interest | Rs m | 302 | 10 | 3,011.0% | |
Profit before tax | Rs m | 646 | 91 | 707.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 25 | 698.0% | |
Profit after tax | Rs m | 474 | 67 | 711.5% | |
Gross profit margin | % | 10.3 | 14.9 | 69.5% | |
Effective tax rate | % | 26.6 | 27.0 | 98.6% | |
Net profit margin | % | 4.8 | 9.5 | 50.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 607 | 913.9% | |
Current liabilities | Rs m | 4,398 | 47 | 9,305.7% | |
Net working cap to sales | % | 11.6 | 80.0 | 14.5% | |
Current ratio | x | 1.3 | 12.9 | 9.8% | |
Inventory Days | Days | 11 | 5 | 209.0% | |
Debtors Days | Days | 551 | 225 | 245.2% | |
Net fixed assets | Rs m | 2,562 | 156 | 1,647.2% | |
Share capital | Rs m | 51 | 198 | 25.7% | |
"Free" reserves | Rs m | 2,418 | 288 | 838.7% | |
Net worth | Rs m | 2,469 | 486 | 507.7% | |
Long term debt | Rs m | 552 | 64 | 865.1% | |
Total assets | Rs m | 8,112 | 763 | 1,063.4% | |
Interest coverage | x | 3.1 | 10.1 | 31.1% | |
Debt to equity ratio | x | 0.2 | 0.1 | 170.4% | |
Sales to assets ratio | x | 1.2 | 0.9 | 133.7% | |
Return on assets | % | 9.6 | 10.0 | 95.2% | |
Return on equity | % | 19.2 | 13.7 | 140.2% | |
Return on capital | % | 31.4 | 18.4 | 170.4% | |
Exports to sales | % | 36.0 | 0 | - | |
Imports to sales | % | 2.8 | 49.1 | 5.7% | |
Exports (fob) | Rs m | 3,584 | NA | - | |
Imports (cif) | Rs m | 277 | 344 | 80.7% | |
Fx inflow | Rs m | 3,584 | 0 | - | |
Fx outflow | Rs m | 277 | 344 | 80.7% | |
Net fx | Rs m | 3,307 | -344 | -962.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | -291 | 251.3% | |
From Investments | Rs m | -775 | -24 | 3,198.0% | |
From Financial Activity | Rs m | 1,340 | 135 | 993.7% | |
Net Cashflow | Rs m | -166 | -181 | 92.1% |
Indian Promoters | % | 20.6 | 37.2 | 55.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 11.6 | 2.6% | |
FIIs | % | 0.3 | 11.6 | 2.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 62.8 | 126.4% | |
Shareholders | 21,455 | 285 | 7,528.1% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare FOODS & INNS With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | EMPYREAN CASHEWS |
---|---|---|
1-Day | -2.57% | 0.00% |
1-Month | 25.54% | -4.38% |
1-Year | 19.87% | -14.89% |
3-Year CAGR | 47.41% | 75.90% |
5-Year CAGR | 18.58% | 40.33% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the EMPYREAN CASHEWS share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of EMPYREAN CASHEWS the stake stands at 37.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of EMPYREAN CASHEWS.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
EMPYREAN CASHEWS paid Rs 0.2, and its dividend payout ratio stood at 4.8%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of EMPYREAN CASHEWS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.