FOODS & INNS | GRM OVERSEAS | FOODS & INNS/ GRM OVERSEAS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.3 | 16.8 | 120.8% | View Chart |
P/BV | x | 3.9 | 3.1 | 124.2% | View Chart |
Dividend Yield | % | 0.3 | 0.3 | 96.8% |
FOODS & INNS GRM OVERSEAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
GRM OVERSEAS Mar-23 |
FOODS & INNS/ GRM OVERSEAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 644 | 23.9% | |
Low | Rs | 57 | 170 | 33.3% | |
Sales per share (Unadj.) | Rs | 195.4 | 229.9 | 85.0% | |
Earnings per share (Unadj.) | Rs | 9.3 | 10.5 | 88.8% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 11.1 | 108.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.45 | 111.1% | |
Avg Dividend yield | % | 0.5 | 0.1 | 429.5% | |
Book value per share (Unadj.) | Rs | 48.5 | 45.7 | 106.1% | |
Shares outstanding (eoy) | m | 50.94 | 60.00 | 84.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.8 | 30.4% | |
Avg P/E ratio | x | 11.3 | 38.8 | 29.1% | |
P/CF ratio (eoy) | x | 8.7 | 36.6 | 23.8% | |
Price / Book Value ratio | x | 2.2 | 8.9 | 24.4% | |
Dividend payout | % | 5.4 | 4.3 | 125.1% | |
Avg Mkt Cap | Rs m | 5,361 | 24,410 | 22.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 80 | 505.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 13,795 | 72.2% | |
Other income | Rs m | 59 | 128 | 46.6% | |
Total revenues | Rs m | 10,015 | 13,922 | 71.9% | |
Gross profit | Rs m | 1,029 | 983 | 104.7% | |
Depreciation | Rs m | 140 | 38 | 370.7% | |
Interest | Rs m | 302 | 198 | 152.3% | |
Profit before tax | Rs m | 646 | 874 | 73.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 245 | 70.1% | |
Profit after tax | Rs m | 474 | 629 | 75.4% | |
Gross profit margin | % | 10.3 | 7.1 | 145.1% | |
Effective tax rate | % | 26.6 | 28.1 | 94.8% | |
Net profit margin | % | 4.8 | 4.6 | 104.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 7,329 | 75.7% | |
Current liabilities | Rs m | 4,398 | 5,056 | 87.0% | |
Net working cap to sales | % | 11.6 | 16.5 | 70.2% | |
Current ratio | x | 1.3 | 1.4 | 87.1% | |
Inventory Days | Days | 11 | 3 | 310.9% | |
Debtors Days | Days | 551 | 1,065 | 51.8% | |
Net fixed assets | Rs m | 2,562 | 511 | 501.2% | |
Share capital | Rs m | 51 | 120 | 42.5% | |
"Free" reserves | Rs m | 2,418 | 2,620 | 92.3% | |
Net worth | Rs m | 2,469 | 2,740 | 90.1% | |
Long term debt | Rs m | 552 | 3 | 16,323.4% | |
Total assets | Rs m | 8,112 | 7,840 | 103.5% | |
Interest coverage | x | 3.1 | 5.4 | 58.0% | |
Debt to equity ratio | x | 0.2 | 0 | 18,118.0% | |
Sales to assets ratio | x | 1.2 | 1.8 | 69.8% | |
Return on assets | % | 9.6 | 10.5 | 90.7% | |
Return on equity | % | 19.2 | 22.9 | 83.7% | |
Return on capital | % | 31.4 | 39.1 | 80.3% | |
Exports to sales | % | 36.0 | 0 | - | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 3,584 | NA | - | |
Imports (cif) | Rs m | 277 | NA | - | |
Fx inflow | Rs m | 3,584 | 10,143 | 35.3% | |
Fx outflow | Rs m | 277 | 15 | 1,841.1% | |
Net fx | Rs m | 3,307 | 10,128 | 32.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | -887 | 82.5% | |
From Investments | Rs m | -775 | -48 | 1,627.9% | |
From Financial Activity | Rs m | 1,340 | 890 | 150.5% | |
Net Cashflow | Rs m | -166 | -45 | 371.6% |
Indian Promoters | % | 20.6 | 72.2 | 28.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.3 | 115.4% | |
FIIs | % | 0.3 | 0.3 | 111.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 27.8 | 285.3% | |
Shareholders | 21,455 | 25,248 | 85.0% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare FOODS & INNS With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | GRM OVERSEAS |
---|---|---|
1-Day | -2.57% | -0.59% |
1-Month | 25.54% | 20.71% |
1-Year | 19.87% | -26.36% |
3-Year CAGR | 47.41% | 4.27% |
5-Year CAGR | 18.58% | 56.81% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the GRM OVERSEAS share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of GRM OVERSEAS the stake stands at 72.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of GRM OVERSEAS.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
GRM OVERSEAS paid Rs 0.5, and its dividend payout ratio stood at 4.3%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of GRM OVERSEAS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.