FOODS & INNS | GULSHAN POLYOLS | FOODS & INNS/ GULSHAN POLYOLS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.3 | 51.7 | 39.2% | View Chart |
P/BV | x | 3.9 | 2.3 | 168.1% | View Chart |
Dividend Yield | % | 0.3 | 0.2 | 129.9% |
FOODS & INNS GULSHAN POLYOLS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
GULSHAN POLYOLS Mar-23 |
FOODS & INNS/ GULSHAN POLYOLS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 379 | 40.6% | |
Low | Rs | 57 | 191 | 29.6% | |
Sales per share (Unadj.) | Rs | 195.4 | 227.0 | 86.1% | |
Earnings per share (Unadj.) | Rs | 9.3 | 8.7 | 107.1% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 14.2 | 84.8% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 100.0% | |
Avg Dividend yield | % | 0.5 | 0.2 | 270.7% | |
Book value per share (Unadj.) | Rs | 48.5 | 110.6 | 43.8% | |
Shares outstanding (eoy) | m | 50.94 | 51.98 | 98.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.3 | 42.9% | |
Avg P/E ratio | x | 11.3 | 32.8 | 34.5% | |
P/CF ratio (eoy) | x | 8.7 | 20.0 | 43.5% | |
Price / Book Value ratio | x | 2.2 | 2.6 | 84.3% | |
Dividend payout | % | 5.4 | 5.8 | 93.4% | |
Avg Mkt Cap | Rs m | 5,361 | 14,810 | 36.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 327 | 123.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 11,797 | 84.4% | |
Other income | Rs m | 59 | 71 | 84.2% | |
Total revenues | Rs m | 10,015 | 11,868 | 84.4% | |
Gross profit | Rs m | 1,029 | 880 | 116.9% | |
Depreciation | Rs m | 140 | 287 | 48.8% | |
Interest | Rs m | 302 | 61 | 492.9% | |
Profit before tax | Rs m | 646 | 602 | 107.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 150 | 114.5% | |
Profit after tax | Rs m | 474 | 452 | 104.9% | |
Gross profit margin | % | 10.3 | 7.5 | 138.6% | |
Effective tax rate | % | 26.6 | 24.9 | 106.7% | |
Net profit margin | % | 4.8 | 3.8 | 124.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 3,823 | 145.2% | |
Current liabilities | Rs m | 4,398 | 2,666 | 165.0% | |
Net working cap to sales | % | 11.6 | 9.8 | 118.0% | |
Current ratio | x | 1.3 | 1.4 | 88.0% | |
Inventory Days | Days | 11 | 16 | 66.2% | |
Debtors Days | Days | 551 | 438 | 125.8% | |
Net fixed assets | Rs m | 2,562 | 6,054 | 42.3% | |
Share capital | Rs m | 51 | 52 | 98.0% | |
"Free" reserves | Rs m | 2,418 | 5,697 | 42.4% | |
Net worth | Rs m | 2,469 | 5,749 | 42.9% | |
Long term debt | Rs m | 552 | 1,275 | 43.3% | |
Total assets | Rs m | 8,112 | 9,877 | 82.1% | |
Interest coverage | x | 3.1 | 10.8 | 29.0% | |
Debt to equity ratio | x | 0.2 | 0.2 | 100.8% | |
Sales to assets ratio | x | 1.2 | 1.2 | 102.8% | |
Return on assets | % | 9.6 | 5.2 | 184.2% | |
Return on equity | % | 19.2 | 7.9 | 244.4% | |
Return on capital | % | 31.4 | 9.4 | 332.4% | |
Exports to sales | % | 36.0 | 8.7 | 413.4% | |
Imports to sales | % | 2.8 | 0.5 | 611.6% | |
Exports (fob) | Rs m | 3,584 | 1,027 | 348.9% | |
Imports (cif) | Rs m | 277 | 54 | 516.2% | |
Fx inflow | Rs m | 3,584 | 1,027 | 348.9% | |
Fx outflow | Rs m | 277 | 113 | 245.1% | |
Net fx | Rs m | 3,307 | 914 | 361.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 154 | -473.8% | |
From Investments | Rs m | -775 | -2,472 | 31.3% | |
From Financial Activity | Rs m | 1,340 | 1,243 | 107.8% | |
Net Cashflow | Rs m | -166 | -1,075 | 15.5% |
Indian Promoters | % | 20.6 | 66.7 | 30.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 0.6 | 50.8% | |
FIIs | % | 0.3 | 0.0 | 2,900.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 33.3 | 238.6% | |
Shareholders | 21,455 | 35,992 | 59.6% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare FOODS & INNS With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | GULSHAN POLY |
---|---|---|
1-Day | -2.57% | 3.39% |
1-Month | 25.54% | 27.83% |
1-Year | 19.87% | -16.86% |
3-Year CAGR | 47.41% | 13.15% |
5-Year CAGR | 18.58% | 32.13% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the GULSHAN POLY share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of GULSHAN POLY the stake stands at 66.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of GULSHAN POLY.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
GULSHAN POLY paid Rs 0.5, and its dividend payout ratio stood at 5.8%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of GULSHAN POLY.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.