FOODS & INNS | JUBILANT FOODWORKS | FOODS & INNS/ JUBILANT FOODWORKS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.4 | 119.5 | 17.0% | View Chart |
P/BV | x | 3.9 | 14.3 | 27.2% | View Chart |
Dividend Yield | % | 0.3 | 0.3 | 111.2% |
FOODS & INNS JUBILANT FOODWORKS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
JUBILANT FOODWORKS Mar-23 |
FOODS & INNS/ JUBILANT FOODWORKS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | 652 | 23.6% | |
Low | Rs | 57 | 412 | 13.7% | |
Sales per share (Unadj.) | Rs | 195.4 | 78.2 | 250.0% | |
Earnings per share (Unadj.) | Rs | 9.3 | 5.4 | 174.0% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 12.7 | 94.9% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.20 | 41.7% | |
Avg Dividend yield | % | 0.5 | 0.2 | 210.7% | |
Book value per share (Unadj.) | Rs | 48.5 | 30.7 | 157.9% | |
Shares outstanding (eoy) | m | 50.94 | 659.85 | 7.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 6.8 | 7.9% | |
Avg P/E ratio | x | 11.3 | 99.5 | 11.4% | |
P/CF ratio (eoy) | x | 8.7 | 41.9 | 20.8% | |
Price / Book Value ratio | x | 2.2 | 17.3 | 12.5% | |
Dividend payout | % | 5.4 | 22.4 | 24.0% | |
Avg Mkt Cap | Rs m | 5,361 | 351,170 | 1.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 9,064 | 4.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 51,582 | 19.3% | |
Other income | Rs m | 59 | 504 | 11.8% | |
Total revenues | Rs m | 10,015 | 52,087 | 19.2% | |
Gross profit | Rs m | 1,029 | 11,254 | 9.1% | |
Depreciation | Rs m | 140 | 4,859 | 2.9% | |
Interest | Rs m | 302 | 2,012 | 15.0% | |
Profit before tax | Rs m | 646 | 4,887 | 13.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 1,357 | 12.7% | |
Profit after tax | Rs m | 474 | 3,530 | 13.4% | |
Gross profit margin | % | 10.3 | 21.8 | 47.4% | |
Effective tax rate | % | 26.6 | 27.8 | 95.9% | |
Net profit margin | % | 4.8 | 6.8 | 69.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 6,858 | 80.9% | |
Current liabilities | Rs m | 4,398 | 10,290 | 42.7% | |
Net working cap to sales | % | 11.6 | -6.7 | -174.0% | |
Current ratio | x | 1.3 | 0.7 | 189.4% | |
Inventory Days | Days | 11 | 149 | 7.2% | |
Debtors Days | Days | 551 | 2 | 27,120.8% | |
Net fixed assets | Rs m | 2,562 | 56,472 | 4.5% | |
Share capital | Rs m | 51 | 1,320 | 3.9% | |
"Free" reserves | Rs m | 2,418 | 18,935 | 12.8% | |
Net worth | Rs m | 2,469 | 20,255 | 12.2% | |
Long term debt | Rs m | 552 | 1,827 | 30.2% | |
Total assets | Rs m | 8,112 | 63,330 | 12.8% | |
Interest coverage | x | 3.1 | 3.4 | 91.6% | |
Debt to equity ratio | x | 0.2 | 0.1 | 247.8% | |
Sales to assets ratio | x | 1.2 | 0.8 | 150.7% | |
Return on assets | % | 9.6 | 8.8 | 109.3% | |
Return on equity | % | 19.2 | 17.4 | 110.2% | |
Return on capital | % | 31.4 | 31.2 | 100.5% | |
Exports to sales | % | 36.0 | 0.3 | 14,328.0% | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 3,584 | 130 | 2,765.4% | |
Imports (cif) | Rs m | 277 | NA | - | |
Fx inflow | Rs m | 3,584 | 130 | 2,765.4% | |
Fx outflow | Rs m | 277 | 2,258 | 12.3% | |
Net fx | Rs m | 3,307 | -2,129 | -155.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | 10,262 | -7.1% | |
From Investments | Rs m | -775 | -5,949 | 13.0% | |
From Financial Activity | Rs m | 1,340 | -4,264 | -31.4% | |
Net Cashflow | Rs m | -166 | 49 | -341.0% |
Indian Promoters | % | 20.6 | 41.9 | 49.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 49.3 | 0.6% | |
FIIs | % | 0.3 | 23.2 | 1.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 58.1 | 136.8% | |
Shareholders | 21,455 | 478,589 | 4.5% | ||
Pledged promoter(s) holding | % | 10.2 | 5.0 | 204.2% |
Compare FOODS & INNS With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | JUBILANT FOODWORKS |
---|---|---|
1-Day | -2.09% | -0.28% |
1-Month | 26.15% | -5.99% |
1-Year | 20.46% | -1.50% |
3-Year CAGR | 47.65% | -8.81% |
5-Year CAGR | 18.69% | 10.26% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the JUBILANT FOODWORKS share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of JUBILANT FOODWORKS the stake stands at 41.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of JUBILANT FOODWORKS.
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
JUBILANT FOODWORKS paid Rs 1.2, and its dividend payout ratio stood at 22.4%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of JUBILANT FOODWORKS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.