Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

FOODS & INNS vs JUBILANT FOODWORKS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    FOODS & INNS JUBILANT FOODWORKS FOODS & INNS/
JUBILANT FOODWORKS
 
P/E (TTM) x 20.4 119.5 17.0% View Chart
P/BV x 3.9 14.3 27.2% View Chart
Dividend Yield % 0.3 0.3 111.2%  

Financials

 FOODS & INNS   JUBILANT FOODWORKS
EQUITY SHARE DATA
    FOODS & INNS
Mar-23
JUBILANT FOODWORKS
Mar-23
FOODS & INNS/
JUBILANT FOODWORKS
5-Yr Chart
Click to enlarge
High Rs154652 23.6%   
Low Rs57412 13.7%   
Sales per share (Unadj.) Rs195.478.2 250.0%  
Earnings per share (Unadj.) Rs9.35.4 174.0%  
Cash flow per share (Unadj.) Rs12.112.7 94.9%  
Dividends per share (Unadj.) Rs0.501.20 41.7%  
Avg Dividend yield %0.50.2 210.7%  
Book value per share (Unadj.) Rs48.530.7 157.9%  
Shares outstanding (eoy) m50.94659.85 7.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.56.8 7.9%   
Avg P/E ratio x11.399.5 11.4%  
P/CF ratio (eoy) x8.741.9 20.8%  
Price / Book Value ratio x2.217.3 12.5%  
Dividend payout %5.422.4 24.0%   
Avg Mkt Cap Rs m5,361351,170 1.5%   
No. of employees `000NANA-   
Total wages/salary Rs m4059,064 4.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m9,95651,582 19.3%  
Other income Rs m59504 11.8%   
Total revenues Rs m10,01552,087 19.2%   
Gross profit Rs m1,02911,254 9.1%  
Depreciation Rs m1404,859 2.9%   
Interest Rs m3022,012 15.0%   
Profit before tax Rs m6464,887 13.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1721,357 12.7%   
Profit after tax Rs m4743,530 13.4%  
Gross profit margin %10.321.8 47.4%  
Effective tax rate %26.627.8 95.9%   
Net profit margin %4.86.8 69.6%  
BALANCE SHEET DATA
Current assets Rs m5,5506,858 80.9%   
Current liabilities Rs m4,39810,290 42.7%   
Net working cap to sales %11.6-6.7 -174.0%  
Current ratio x1.30.7 189.4%  
Inventory Days Days11149 7.2%  
Debtors Days Days5512 27,120.8%  
Net fixed assets Rs m2,56256,472 4.5%   
Share capital Rs m511,320 3.9%   
"Free" reserves Rs m2,41818,935 12.8%   
Net worth Rs m2,46920,255 12.2%   
Long term debt Rs m5521,827 30.2%   
Total assets Rs m8,11263,330 12.8%  
Interest coverage x3.13.4 91.6%   
Debt to equity ratio x0.20.1 247.8%  
Sales to assets ratio x1.20.8 150.7%   
Return on assets %9.68.8 109.3%  
Return on equity %19.217.4 110.2%  
Return on capital %31.431.2 100.5%  
Exports to sales %36.00.3 14,328.0%   
Imports to sales %2.80-   
Exports (fob) Rs m3,584130 2,765.4%   
Imports (cif) Rs m277NA-   
Fx inflow Rs m3,584130 2,765.4%   
Fx outflow Rs m2772,258 12.3%   
Net fx Rs m3,307-2,129 -155.4%   
CASH FLOW
From Operations Rs m-73210,262 -7.1%  
From Investments Rs m-775-5,949 13.0%  
From Financial Activity Rs m1,340-4,264 -31.4%  
Net Cashflow Rs m-16649 -341.0%  

Share Holding

Indian Promoters % 20.6 41.9 49.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 49.3 0.6%  
FIIs % 0.3 23.2 1.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 79.4 58.1 136.8%  
Shareholders   21,455 478,589 4.5%  
Pledged promoter(s) holding % 10.2 5.0 204.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare FOODS & INNS With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on FOODS & INNS vs JUBILANT FOODWORKS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

FOODS & INNS vs JUBILANT FOODWORKS Share Price Performance

Period FOODS & INNS JUBILANT FOODWORKS
1-Day -2.09% -0.28%
1-Month 26.15% -5.99%
1-Year 20.46% -1.50%
3-Year CAGR 47.65% -8.81%
5-Year CAGR 18.69% 10.26%

* Compound Annual Growth Rate

Here are more details on the FOODS & INNS share price and the JUBILANT FOODWORKS share price.

Moving on to shareholding structures...

The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of JUBILANT FOODWORKS the stake stands at 41.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of JUBILANT FOODWORKS.

Finally, a word on dividends...

In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.

JUBILANT FOODWORKS paid Rs 1.2, and its dividend payout ratio stood at 22.4%.

You may visit here to review the dividend history of FOODS & INNS, and the dividend history of JUBILANT FOODWORKS.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.