FOODS & INNS | MADHUSUDAN MASALA LTD. | FOODS & INNS/ MADHUSUDAN MASALA LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.3 | - | - | View Chart |
P/BV | x | 3.9 | 13.0 | 29.7% | View Chart |
Dividend Yield | % | 0.3 | 0.0 | - |
FOODS & INNS MADHUSUDAN MASALA LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
FOODS & INNS Mar-23 |
MADHUSUDAN MASALA LTD. Mar-23 |
FOODS & INNS/ MADHUSUDAN MASALA LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 154 | NA | - | |
Low | Rs | 57 | NA | - | |
Sales per share (Unadj.) | Rs | 195.4 | 254.4 | 76.8% | |
Earnings per share (Unadj.) | Rs | 9.3 | 11.5 | 80.8% | |
Cash flow per share (Unadj.) | Rs | 12.1 | 12.8 | 94.5% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 48.5 | 22.0 | 220.5% | |
Shares outstanding (eoy) | m | 50.94 | 5.00 | 1,018.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0 | - | |
Avg P/E ratio | x | 11.3 | 0 | - | |
P/CF ratio (eoy) | x | 8.7 | 0 | - | |
Price / Book Value ratio | x | 2.2 | 0 | - | |
Dividend payout | % | 5.4 | 0 | - | |
Avg Mkt Cap | Rs m | 5,361 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 405 | 11 | 3,680.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 9,956 | 1,272 | 782.6% | |
Other income | Rs m | 59 | 3 | 2,051.0% | |
Total revenues | Rs m | 10,015 | 1,275 | 785.5% | |
Gross profit | Rs m | 1,029 | 113 | 907.6% | |
Depreciation | Rs m | 140 | 6 | 2,241.9% | |
Interest | Rs m | 302 | 33 | 924.1% | |
Profit before tax | Rs m | 646 | 77 | 835.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 172 | 20 | 871.7% | |
Profit after tax | Rs m | 474 | 58 | 823.2% | |
Gross profit margin | % | 10.3 | 8.9 | 116.0% | |
Effective tax rate | % | 26.6 | 25.5 | 104.3% | |
Net profit margin | % | 4.8 | 4.5 | 105.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 5,550 | 474 | 1,171.9% | |
Current liabilities | Rs m | 4,398 | 319 | 1,376.9% | |
Net working cap to sales | % | 11.6 | 12.1 | 95.5% | |
Current ratio | x | 1.3 | 1.5 | 85.1% | |
Inventory Days | Days | 11 | 1 | 1,181.1% | |
Debtors Days | Days | 551 | 473 | 116.6% | |
Net fixed assets | Rs m | 2,562 | 100 | 2,561.1% | |
Share capital | Rs m | 51 | 50 | 101.9% | |
"Free" reserves | Rs m | 2,418 | 60 | 4,035.4% | |
Net worth | Rs m | 2,469 | 110 | 2,246.0% | |
Long term debt | Rs m | 552 | 142 | 389.8% | |
Total assets | Rs m | 8,112 | 574 | 1,414.1% | |
Interest coverage | x | 3.1 | 3.4 | 93.3% | |
Debt to equity ratio | x | 0.2 | 1.3 | 17.4% | |
Sales to assets ratio | x | 1.2 | 2.2 | 55.3% | |
Return on assets | % | 9.6 | 15.7 | 60.8% | |
Return on equity | % | 19.2 | 52.4 | 36.7% | |
Return on capital | % | 31.4 | 43.7 | 71.8% | |
Exports to sales | % | 36.0 | 0 | - | |
Imports to sales | % | 2.8 | 0 | - | |
Exports (fob) | Rs m | 3,584 | NA | - | |
Imports (cif) | Rs m | 277 | NA | - | |
Fx inflow | Rs m | 3,584 | 0 | - | |
Fx outflow | Rs m | 277 | 0 | - | |
Net fx | Rs m | 3,307 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -732 | -92 | 791.1% | |
From Investments | Rs m | -775 | -63 | 1,231.8% | |
From Financial Activity | Rs m | 1,340 | 157 | 853.4% | |
Net Cashflow | Rs m | -166 | 2 | -10,137.8% |
Indian Promoters | % | 20.6 | 73.7 | 27.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 1.9 | 15.7% | |
FIIs | % | 0.3 | 1.0 | 28.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 79.4 | 26.3 | 301.9% | |
Shareholders | 21,455 | 877 | 2,446.4% | ||
Pledged promoter(s) holding | % | 10.2 | 0.0 | - |
Compare FOODS & INNS With: NESTLE VARUN BEVERAGES BRITANNIA MARICO AVANTI FEEDS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | FOODS & INNS | MADHUSUDAN MASALA LTD. |
---|---|---|
1-Day | -2.57% | 3.54% |
1-Month | 25.54% | 6.99% |
1-Year | 19.87% | -18.47% |
3-Year CAGR | 47.41% | -6.58% |
5-Year CAGR | 18.58% | -4.00% |
* Compound Annual Growth Rate
Here are more details on the FOODS & INNS share price and the MADHUSUDAN MASALA LTD. share price.
Moving on to shareholding structures...
The promoters of FOODS & INNS hold a 20.6% stake in the company. In case of MADHUSUDAN MASALA LTD. the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of FOODS & INNS and the shareholding pattern of MADHUSUDAN MASALA LTD..
Finally, a word on dividends...
In the most recent financial year, FOODS & INNS paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 5.4%.
MADHUSUDAN MASALA LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of FOODS & INNS, and the dividend history of MADHUSUDAN MASALA LTD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.